Sogn Sparebank (SOGN.OL)
NOK 255.0
(4.92%)
NOK 255.0
(4.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 223.53 Million | 185.98 Million | 164.43 Million | 164.71 Million | 157.74 Million | 97.08 Million |
| Cost of Revenue | -168.63 Million | - | - | - | - | - |
| Gross Profit | 392.16 Million | 185.98 Million | 164.43 Million | 164.71 Million | 157.74 Million | 97.08 Million |
| Operating Expenses | 47.83 Million | 95.21 Million | 95.3 Million | 107.97 Million | 102.05 Million | 67.39 Million |
| Selling, General and Administrative Expenses | 47.83 Million | 10.72 Million | 8.55 Million | 9.12 Million | 15.07 Million | 5.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 84.49 Million | 86.74 Million | 98.84 Million | 86.97 Million | 61.99 Million |
| Cost and Expenses | 47.83 Million | 95.21 Million | 95.3 Million | 107.97 Million | 102.05 Million | 67.39 Million |
| Operating Income | - | 148.07 Million | 64.59 Million | 37.75 Million | 31.25 Million | 57 Million |
| Interest Expense | 165.76 Million | 63.82 Million | 28.68 Million | 50.01 Million | 57.43 Million | 32.04 Million |
| Income Tax Expense | 21.87 Million | 16.96 Million | 12.63 Million | 4.67 Million | 2.7 Million | 4.91 Million |
| Earnings before Tax | 107.04 Million | 84.25 Million | 64.8 Million | 37.94 Million | 31.42 Million | 25.14 Million |
| Net Income | 85.17 Million | 67.29 Million | 52.26 Million | 33.07 Million | 28.54 Million | 20.04 Million |
| Earnings Per Share Basic | 18.09 | 14.36 | 82.16 | 7.04 | 5.87 | 31.69 |
| Earnings Per Share Diluted | 18.09 | 14.36 | 82.16 | 7.04 | 5.87 | 31.69 |
| Weighted Average Shares Outstanding | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand |
| Gross Margin | 1.75 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.51 | 0.83 | 0.43 | 0.26 | 0.24 | 0.61 |
| Profit Margin | 0.38 | 0.36 | 0.32 | 0.20 | 0.18 | 0.21 |
| EBITDA | 114.08 Million | 90.9 Million | 70.78 Million | 43.48 Million | 38.4 Million | 27.72 Million |
| Earnings Before Tax Margin | - | 0.80 | 0.39 | 0.23 | 0.20 | 0.59 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 122.01 Million | 110.74 Million | 392.16 Million | 108.2 Million | 57.45 Million | 64.11 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 122.01 Million | 110.74 Million | 392.16 Million | 108.2 Million | 57.45 Million | 64.11 Million |
| Operating Expenses | 13.79 Million | 15.06 Million | 72.14 Million | 20.12 Million | 29.17 Million | 27.87 Million |
| Selling, General and Administrative Expenses | 12.98 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.79 Million | -15.06 Million | -72.14 Million | -20.12 Million | -18.48 Million | -17.84 Million |
| Cost and Expenses | 80.87 Million | 85.39 Million | 295.97 Million | 89.3 Million | 29.17 Million | 27.87 Million |
| Operating Income | -29.51 Million | -16.49 Million | 6.86 Million | 2.16 Million | 26.31 Million | 31.77 Million |
| Interest Expense | 54.93 Million | 54.5 Million | 165.76 Million | 52.29 Million | 44.69 Million | 36.67 Million |
| Income Tax Expense | 7.1 Million | 6.32 Million | 21.87 Million | 4.29 Million | 6.66 Million | 5.87 Million |
| Earnings before Tax | 41.14 Million | 25.34 Million | 107.04 Million | 24.4 Million | 26.31 Million | 31.77 Million |
| Net Income | 4.52 Million | 2.52 Million | 85.17 Million | 20.11 Million | 19.64 Million | 25.9 Million |
| Earnings Per Share Basic | 7.15 | 4.00 | - | 31.79 | 4.26 | 5.62 |
| Earnings Per Share Diluted | 7.15 | 4.00 | - | 31.79 | 4.26 | 5.62 |
| Weighted Average Shares Outstanding | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand | 632.5 Thousand |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.23 | -0.13 | - | 0.02 | 0.48 | 0.52 |
| Profit Margin | 0.04 | 0.02 | 0.22 | 0.19 | 0.34 | 0.40 |
| EBITDA | -27.81 Million | -14.88 Million | - | 2.2 Million | 27.4 Million | 33.64 Million |
| Earnings Before Tax Margin | -0.24 | -0.15 | 0.02 | 0.02 | 0.46 | 0.50 |
INFIBEAM
MAU
TCIIND
289220
FRSH
VMAR