INR 1490.0
(0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.91 Million | 19.2 Million | 14.26 Million | 4.21 Million | 22.88 Million | 20.16 Million |
Cost of Revenue | 13.59 Million | 14.16 Million | 12.21 Million | 11.38 Million | 12.89 Million | 11.74 Million |
Gross Profit | 326 Thousand | 5.04 Million | 2.04 Million | -7.17 Million | 9.99 Million | 8.41 Million |
Operating Expenses | 27.32 Million | 28.17 Million | 24 Million | 20.45 Million | 27.08 Million | 24.26 Million |
Selling, General and Administrative Expenses | 3.63 Million | 3.27 Million | 2.42 Million | 1.68 Million | 2.03 Million | 2.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.28 Million | 1.19 Million | 665 Thousand | 1.35 Million | 1.11 Million | 1.01 Million |
Cost and Expenses | 27.32 Million | 28.17 Million | 24 Million | 20.45 Million | 27.08 Million | 24.26 Million |
Operating Income | -11.04 Million | -8.96 Million | -9.74 Million | -16.24 Million | -4.19 Million | -4.1 Million |
Interest Expense | 733 Thousand | 734 Thousand | 605 Thousand | 785 Thousand | 1.01 Million | 798 Thousand |
Income Tax Expense | - | 1.26 Million | 861 Thousand | 1.41 Million | 1.23 Million | 1.09 Million |
Earnings before Tax | -10.38 Million | -6.63 Million | -9.48 Million | -15.61 Million | -3.98 Million | -3.92 Million |
Net Income | -10.38 Million | -6.63 Million | -9.48 Million | -15.61 Million | -3.98 Million | -3.92 Million |
Earnings Per Share Basic | -11.58 | -7.40 | -10.58 | -17.41 | -4.44 | -4.38 |
Earnings Per Share Diluted | -11.58 | -7.40 | -10.58 | -17.41 | -4.44 | -4.38 |
Weighted Average Shares Outstanding | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand |
Weighted Average Shares Outstanding (Diluted) | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand |
Gross Margin | 0.02 | 0.26 | 0.14 | -1.70 | 0.44 | 0.42 |
EBIT Margin | -0.55 | -0.30 | -0.50 | -3.11 | -0.04 | -0.05 |
Profit Margin | -0.75 | -0.35 | -0.67 | -3.71 | -0.17 | -0.19 |
EBITDA | -7.62 Million | -3.94 Million | -7.14 Million | -13.1 Million | -998 Thousand | -1.21 Million |
Earnings Before Tax Margin | -0.79 | -0.47 | -0.68 | -3.86 | -0.18 | -0.20 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.57 Million | 4.8 Million | 13.91 Million | 3.45 Million | 2.6 Million | 3.06 Million |
Cost of Revenue | 6.79 Million | 7.09 Million | 27.32 Million | 7.35 Million | 6.71 Million | 6.17 Million |
Gross Profit | -3.22 Million | -2.29 Million | -13.4 Million | -3.9 Million | -4.11 Million | -3.1 Million |
Operating Expenses | 6.79 Million | 7.09 Million | 27.32 Million | 7.34 Million | 6.71 Million | 6.17 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 294 Thousand | 410 Thousand | 3.75 Million | 2.62 Million | 290 Thousand | 431 Thousand |
Cost and Expenses | 6.79 Million | 7.09 Million | 27.32 Million | 7.34 Million | 6.71 Million | 6.17 Million |
Operating Income | -3.22 Million | -2.29 Million | -13.4 Million | -1.27 Million | -4.11 Million | -3.1 Million |
Interest Expense | 196 Thousand | 216 Thousand | 733 Thousand | 204 Thousand | 171 Thousand | 142 Thousand |
Income Tax Expense | - | 464.18 Thousand | 1.86 Million | 549.58 Thousand | 290 Thousand | 431 Thousand |
Earnings before Tax | -3.12 Million | -2.1 Million | -10.38 Million | -1.48 Million | -3.99 Million | -2.81 Million |
Net Income | -3.12 Million | -2.1 Million | -10.38 Million | -1.48 Million | -3.99 Million | -2.81 Million |
Earnings Per Share Basic | -3.48 | -2.35 | - | -1.65 | -4.45 | -3.14 |
Earnings Per Share Diluted | -3.48 | -2.35 | - | -1.65 | -4.45 | -3.14 |
Weighted Average Shares Outstanding | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand |
Weighted Average Shares Outstanding (Diluted) | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand | 896.79 Thousand |
Gross Margin | -0.90 | -0.48 | -0.96 | -1.13 | -1.58 | -1.01 |
EBIT Margin | -0.76 | -0.37 | - | -0.22 | -1.27 | -0.71 |
Profit Margin | -0.87 | -0.44 | -0.75 | -0.43 | -1.53 | -0.92 |
EBITDA | -2.7 Million | -1.78 Million | - | -766 Thousand | -3.31 Million | -2.17 Million |
Earnings Before Tax Margin | -0.90 | -0.48 | -0.96 | -0.37 | -1.58 | -1.01 |
SVAUF
CTOC
GET
SOGN
INFIBEAM
MAU