CAD 0.12
(4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9251.00 | 9252.00 | 4626.00 | - | - | - |
Gross Profit | -9251.00 | -9252.00 | -4626.00 | - | - | - |
Operating Expenses | 516.12 Thousand | 984.48 Thousand | 732.57 Thousand | 241.33 Thousand | 205.04 Thousand | 343.31 Thousand |
Selling, General and Administrative Expenses | 516.12 Thousand | 897.19 Thousand | 732.57 Thousand | 241.33 Thousand | 205.04 Thousand | 343.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 87.28 Thousand | 25.62 Thousand | - | - | - |
Cost and Expenses | 516.12 Thousand | 984.48 Thousand | 732.57 Thousand | 241.33 Thousand | 205.04 Thousand | 343.31 Thousand |
Operating Income | -516.12 Thousand | -678.11 Thousand | -715.31 Thousand | -261.33 Thousand | -206.04 Thousand | -343.31 Thousand |
Interest Expense | - | 543.61 Thousand | - | - | - | 6819.00 |
Income Tax Expense | - | 543.61 Thousand | 15.88 Thousand | -20.01 Thousand | -1126.00 | 511.63 Thousand |
Earnings before Tax | -9.7 Million | -1.22 Million | -722.83 Thousand | -221.31 Thousand | -203.92 Thousand | -602.54 Thousand |
Net Income | -9.7 Million | -1.76 Million | -738.71 Thousand | -201.29 Thousand | -202.79 Thousand | -602.54 Thousand |
Earnings Per Share Basic | -0.09 | -0.02 | -0.01 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.09 | -0.02 | -0.01 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 112.91 Million | 95.58 Million | 72.63 Million | 45.27 Million | 43.66 Million | 39.84 Million |
Weighted Average Shares Outstanding (Diluted) | 112.91 Million | 95.58 Million | 72.63 Million | 45.27 Million | 43.66 Million | 39.84 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -516.12 Thousand | -678.11 Thousand | -715.31 Thousand | - | 82.03 Thousand | -319.43 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2006.00 | 1927.00 | 9251.00 | 2312.00 | - | 4626.00 |
Gross Profit | -2006.00 | -1927.00 | -9251.00 | -2312.00 | - | -4626.00 |
Operating Expenses | 191.46 Thousand | 196.19 Thousand | 535.76 Thousand | 139.15 Thousand | 128.57 Thousand | 121.01 Thousand |
Selling, General and Administrative Expenses | 191.46 Thousand | 196.19 Thousand | - | 139.15 Thousand | 73.13 Thousand | 53.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 31.27 Thousand | - | - | - | - | - |
Cost and Expenses | 193.47 Thousand | 198.12 Thousand | 545.01 Thousand | 141.46 Thousand | 128.57 Thousand | 121.01 Thousand |
Operating Income | -193.48 Thousand | -198.12 Thousand | -545.02 Thousand | -141.47 Thousand | 313.98 Thousand | 1.48 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.00 | 3.00 | -1.00 | -2.00 | 440.86 Thousand | 1.6 Million |
Earnings before Tax | -194.23 Thousand | -194.04 Thousand | -9.7 Million | -7.23 Million | -569.87 Thousand | -1.72 Million |
Net Income | -194.23 Thousand | -194.04 Thousand | -9.7 Million | -7.23 Million | -569.87 Thousand | -1.72 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.06 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.06 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 150.69 Million | 140.56 Million | 112.91 Million | 120.64 Million | 115.13 Million | 112.76 Million |
Weighted Average Shares Outstanding (Diluted) | 150.69 Million | 140.56 Million | 112.91 Million | 120.64 Million | 115.13 Million | 112.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -191.47 Thousand | -196.19 Thousand | - | -139.16 Thousand | 313.98 Thousand | 1.48 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
GET
VEON
2070
MAU
TCIIND
SVAUF