USD 2.76
(-2.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 288.72 Million | 261.82 Million | 208.66 Million | 155.46 Million | 134.96 Million | 96.38 Million |
Cost of Revenue | 195.65 Million | 85.79 Million | 69.66 Million | 51.25 Million | 44.86 Million | 30.52 Million |
Gross Profit | 93.07 Million | 176.03 Million | 139 Million | 104.21 Million | 90.09 Million | 65.85 Million |
Operating Expenses | 28.08 Million | 138.8 Million | 122.29 Million | 104.42 Million | 94.01 Million | 66.95 Million |
Selling, General and Administrative Expenses | 28.08 Million | 34.67 Million | 29.1 Million | 21.86 Million | 14.8 Million | 8.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 223.73 Million | 224.6 Million | 191.95 Million | 155.67 Million | 138.87 Million | 97.47 Million |
Operating Income | 64.98 Million | 37.22 Million | 16.7 Million | -213.87 Thousand | -3.91 Million | -1.09 Million |
Interest Expense | 87.49 Million | 74.8 Million | 58.5 Million | 45.82 Million | 42.18 Million | 28.87 Million |
Income Tax Expense | -8.63 Million | -9.58 Million | -7.82 Million | -10.86 Million | -16.26 Million | -8.06 Million |
Earnings before Tax | -10.33 Million | -50.82 Million | -43.68 Million | -44.14 Million | -62.38 Million | -32.21 Million |
Net Income | -1.7 Million | -41.24 Million | -35.86 Million | -33.28 Million | -46.11 Million | -24.15 Million |
Earnings Per Share Basic | -0.00 | -0.11 | -0.10 | -0.09 | -0.13 | -0.07 |
Earnings Per Share Diluted | -0.00 | -0.11 | -0.10 | -0.09 | -0.13 | -0.07 |
Weighted Average Shares Outstanding | 376.93 Million | 378.05 Million | 370.26 Million | 363.46 Million | 360.46 Million | 351.89 Million |
Weighted Average Shares Outstanding (Diluted) | 376.93 Million | 378.05 Million | 370.26 Million | 363.46 Million | 360.46 Million | 351.89 Million |
Gross Margin | 0.32 | 0.67 | 0.67 | 0.67 | 0.67 | 0.68 |
EBIT Margin | 0.55 | 0.54 | 0.53 | 0.53 | 0.56 | 0.60 |
Profit Margin | -0.01 | -0.16 | -0.17 | -0.21 | -0.34 | -0.25 |
EBITDA | 159.55 Million | 141.35 Million | 109.89 Million | 82.34 Million | 59.01 Million | 55.51 Million |
Earnings Before Tax Margin | 0.23 | 0.14 | 0.08 | -0.00 | -0.03 | -0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 78.96 Million | 74.11 Million | 71.39 Million | 74.26 Million | 288.72 Million | 75.74 Million |
Cost of Revenue | 24.88 Million | 49.63 Million | 27.14 Million | 49.61 Million | 195.65 Million | 23.06 Million |
Gross Profit | 54.07 Million | 24.47 Million | 44.24 Million | 24.65 Million | 93.07 Million | 52.67 Million |
Operating Expenses | 33.88 Million | 6.7 Million | 29.32 Million | 9.24 Million | 28.08 Million | 31.45 Million |
Selling, General and Administrative Expenses | 6.47 Million | 6.7 Million | 5.74 Million | 9.24 Million | - | 6.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.4 Million | 25.45 Million | - | - | - | - |
Cost and Expenses | 58.76 Million | 56.33 Million | 56.47 Million | 58.86 Million | 223.73 Million | 54.52 Million |
Operating Income | 20.19 Million | 17.77 Million | 14.91 Million | 15.4 Million | 64.98 Million | 21.22 Million |
Interest Expense | 23.69 Million | 22.29 Million | 23.19 Million | 25 Million | 87.49 Million | 21.16 Million |
Income Tax Expense | -1.58 Million | -1.63 Million | -1.75 Million | -2.29 Million | -8.63 Million | -2.1 Million |
Earnings before Tax | -8.56 Million | -10.32 Million | -9.71 Million | -30.07 Million | -10.33 Million | 14.27 Million |
Net Income | -6.97 Million | -8.68 Million | -7.95 Million | -27.78 Million | -1.7 Million | 16.37 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.07 | - | 0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.07 | - | 0.04 |
Weighted Average Shares Outstanding | 373.14 Million | 373.44 Million | 374.61 Million | 374.74 Million | 376.93 Million | 376.88 Million |
Weighted Average Shares Outstanding (Diluted) | 373.14 Million | 373.44 Million | 382.71 Million | 383.42 Million | 385.6 Million | 412.87 Million |
Gross Margin | 0.68 | 0.33 | 0.62 | 0.33 | 0.32 | 0.70 |
EBIT Margin | 0.54 | 0.58 | 0.54 | 0.55 | - | 0.61 |
Profit Margin | -0.09 | -0.12 | -0.11 | -0.37 | -0.01 | 0.22 |
EBITDA | 42.54 Million | 43.22 Million | 38.5 Million | 40.68 Million | - | 46.16 Million |
Earnings Before Tax Margin | 0.26 | 0.24 | 0.21 | 0.21 | 0.23 | 0.28 |
CTOC
GET
VEON
INFIBEAM
MAU
TCIIND