NOK 255.0
(4.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.76 Billion | 7.24 Billion | 7.25 Billion | 7.13 Billion | 6.68 Billion | 3.74 Billion |
Total Current Assets | 87.78 Million | 85.29 Million | 91.77 Million | 85.64 Million | 198.44 Million | 252.68 Million |
Cash And Short Term Investments | -83.65 Million | 82.92 Million | 87.98 Million | 81.57 Million | 197.22 Million | 251.27 Million |
Cash and Cash Equivalents | -83.65 Million | 82.92 Million | 87.98 Million | 81.57 Million | 197.22 Million | 251.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.25 Million | 2.37 Million | 3.79 Million | 4.07 Million | 1.22 Million | 1.41 Million |
Inventory | 80.39 Million | -92.03 Million | -93.45 Million | -88.03 Million | -206.26 Million | -258.58 Million |
Other Current Assets | 87.78 Million | 92.03 Million | 93.45 Million | 88.03 Million | 206.26 Million | 258.58 Million |
Total Non-Current Assets | 7.67 Billion | 7.15 Billion | 7.15 Billion | 7.05 Billion | 6.48 Billion | 3.48 Billion |
Net PPE | 74.94 Million | 76.15 Million | 78.18 Million | 76.96 Million | 82.06 Million | 30.85 Million |
Good Will And Intangible Assets | - | - | - | - | 712.47 Million | 113 Thousand |
Good Will | - | - | - | - | - | 113 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7.68 Million | 7.68 Million | 268 Thousand | 362 Thousand | 191 Thousand | 240 Thousand |
Tax Assets | - | - | - | - | 5.52 Million | 2.14 Million |
Other Non Current Assets | 7.59 Billion | 7.07 Billion | 7.07 Billion | 6.97 Billion | 5.68 Billion | 3.45 Billion |
Other Assets | 1.00 | 6.74 Million | 1.67 Million | 2.38 Million | 7.82 Million | 5.9 Million |
Total Liabilities | 6.67 Billion | 6.21 Billion | 6.3 Billion | 6.24 Billion | 5.82 Billion | 3.38 Billion |
Total Current Liabilities | 224.3 Million | 318.04 Million | 338.35 Million | 259.7 Million | 235.59 Million | 260.73 Million |
Account Payables | 8.47 Million | 6.47 Million | 2.43 Million | 2.77 Million | 4.44 Million | 605 Thousand |
Tax Payables | 25.73 Million | 20.97 Million | 15.77 Million | 6.58 Million | 7.21 Million | 8.93 Million |
Short Term Debt | 200.37 Million | 292.08 Million | 321.82 Million | 252.17 Million | 230.23 Million | 251.19 Million |
Deferred Revenue | -8.47 Million | - | 1.00 | 1.00 | -4.44 Million | - |
Other Current Liabilities | 23.92 Million | 19.49 Million | 14.09 Million | 4.76 Million | 5.35 Million | 8.93 Million |
Total Non Current Liabilities | 6.44 Billion | 5.9 Billion | 5.97 Billion | 5.99 Billion | 5.58 Billion | 3.12 Billion |
Long-Term Debt | 552.44 Million | 300.59 Million | 499.82 Million | 559.27 Million | 411.5 Million | 240.29 Million |
Deferred Revenue Non Current | 5.83 Billion | 5.54 Billion | 5.42 Billion | 5.37 Billion | 5.09 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.94 Million | 50.91 Million | 44.86 Million | 51.27 Million | 66.49 Million | 2.88 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Billion | 1.02 Billion | 940.78 Million | 889.71 Million | 865.89 Million | 364.11 Million |
Stock Holders Equity | 1.09 Billion | 1.02 Billion | 936.55 Million | 885.68 Million | 862.06 Million | 360.46 Million |
Common Stock | 31.62 Million | 31.62 Million | 31.62 Million | 31.62 Million | 31.62 Million | 31.62 Million |
Retained Earnings | 944.39 Million | 891.08 Million | 836.54 Million | 793.01 Million | 33.82 Million | 296.02 Million |
Accumulated other comprehensive income | 128.8 Million | 74.24 Million | 35.57 Million | 28.23 Million | 764.47 Million | - |
Common Stock Equity | 1.09 Billion | 1.02 Billion | 936.55 Million | 885.68 Million | 862.06 Million | 360.46 Million |
Capital Lease Obligation | 8.02 Million | 10.44 Million | 7.65 Million | 10.17 Million | - | - |
Total Investments | 7.68 Million | 7.68 Million | 268 Thousand | 362 Thousand | 191 Thousand | 240 Thousand |
Total Debt | 752.82 Million | 603.12 Million | 829.3 Million | 821.61 Million | 641.73 Million | 491.48 Million |
Net Debt | 836.47 Million | 520.2 Million | 741.31 Million | 740.04 Million | 444.51 Million | 240.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.09 Billion | 7.74 Billion | 7.76 Billion | 7.76 Billion | 7.92 Billion | 7.71 Billion |
Total Current Assets | 93.34 Million | 91.15 Million | 87.78 Million | 87.78 Million | 85.49 Million | 86.45 Million |
Cash And Short Term Investments | -89.39 Million | -87.02 Million | -83.65 Million | -83.65 Million | 85.49 Million | 86.45 Million |
Cash and Cash Equivalents | 89.39 Million | 87.02 Million | -83.65 Million | -83.65 Million | 85.49 Million | 86.45 Million |
Short Term Investments | -178.79 Million | -174.04 Million | - | - | - | - |
Net Receivables | - | - | 3.25 Million | 3.25 Million | - | - |
Inventory | - | - | 80.39 Million | 80.39 Million | - | - |
Other Current Assets | 93.34 Million | 91.15 Million | 87.78 Million | 87.78 Million | 90.62 Million | 86.45 Million |
Total Non-Current Assets | 8 Billion | 7.65 Billion | 7.67 Billion | 7.67 Billion | 7.83 Billion | 7.63 Billion |
Net PPE | 73.79 Million | 74.1 Million | 74.94 Million | 74.94 Million | 77.2 Million | 77.33 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7.68 Million | 7.68 Million | 7.68 Million | 7.68 Million | 7.68 Million | 663.3 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.92 Billion | 7.57 Billion | 7.59 Billion | 7.59 Billion | 7.74 Billion | 6.88 Billion |
Other Assets | - | - | 1.00 | 1.00 | 5.13 Million | - |
Total Liabilities | 6.97 Billion | 6.63 Billion | 6.67 Billion | 6.67 Billion | 6.84 Billion | 6.65 Billion |
Total Current Liabilities | 218.36 Million | 220.94 Million | 224.3 Million | 224.3 Million | - | - |
Account Payables | - | - | 8.47 Million | 8.47 Million | - | - |
Tax Payables | 17.98 Million | 20.56 Million | 25.73 Million | 25.73 Million | 10.79 Million | 10.79 Million |
Short Term Debt | 200.37 Million | 200.37 Million | 200.37 Million | 200.37 Million | - | - |
Deferred Revenue | - | - | -8.47 Million | -8.47 Million | - | - |
Other Current Liabilities | 17.98 Million | 20.56 Million | 23.92 Million | 23.92 Million | - | - |
Total Non Current Liabilities | 6.75 Billion | 6.41 Billion | 6.44 Billion | 6.44 Billion | 6.84 Billion | 6.65 Billion |
Long-Term Debt | 553.21 Million | 553.09 Million | 552.44 Million | 552.44 Million | 834.2 Million | 578.31 Million |
Deferred Revenue Non Current | 6.14 Billion | 5.8 Billion | 5.83 Billion | 5.83 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.53 Million | 51.44 Million | 60.94 Million | 60.94 Million | -843.82 Million | -585.91 Million |
Other Liabilities | - | - | - | - | 6.84 Billion | 6.65 Billion |
Total Equity | 1.11 Billion | 1.11 Billion | 1.09 Billion | 1.09 Billion | 1.07 Billion | 1.06 Billion |
Stock Holders Equity | 1.11 Billion | 1.11 Billion | 1.09 Billion | 1.09 Billion | 1.07 Billion | 1.06 Billion |
Common Stock | 31.62 Million | 31.62 Million | 31.62 Million | 31.62 Million | 31.62 Million | 31.62 Million |
Retained Earnings | 998.94 Million | 981.88 Million | 944.39 Million | 944.39 Million | 950.52 Million | 927.56 Million |
Accumulated other comprehensive income | 56.6 Million | 65.3 Million | 128.8 Million | 128.8 Million | 63.29 Million | 72.96 Million |
Common Stock Equity | 1.11 Billion | 1.11 Billion | 1.09 Billion | 1.09 Billion | 1.07 Billion | 1.06 Billion |
Capital Lease Obligation | - | - | 8.02 Million | 8.02 Million | - | - |
Total Investments | 7.68 Million | 7.68 Million | 7.68 Million | 7.68 Million | 7.68 Million | 663.3 Million |
Total Debt | 753.59 Million | 753.46 Million | 752.82 Million | 752.82 Million | 834.2 Million | 578.31 Million |
Net Debt | 664.19 Million | 666.44 Million | 836.47 Million | 836.47 Million | 748.7 Million | 491.85 Million |
INFIBEAM
MAU
TCIIND
289220
FRSH
VMAR