USD 15.66
(-6.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.45 Billion | 1.38 Billion | 1.48 Billion | 367.42 Million | 321.76 Million | 246.72 Million |
Total Current Assets | 1.33 Billion | 1.27 Billion | 1.42 Billion | 312.4 Million | 276.49 Million | 12.05 Million |
Cash And Short Term Investments | 1.18 Billion | 1.14 Billion | 1.32 Billion | 238.11 Million | 222.86 Million | 5.76 Million |
Cash and Cash Equivalents | 488.12 Million | 304.08 Million | 747.86 Million | 95.38 Million | 74.99 Million | 5.76 Million |
Short Term Investments | 699.5 Million | 843.4 Million | 575.67 Million | 142.73 Million | 147.86 Million | - |
Net Receivables | 101.57 Million | 70.47 Million | 51.75 Million | 34.27 Million | 24.29 Million | 3.56 Million |
Inventory | - | 20.13 Million | 14.64 Million | 9.16 Million | 5.45 Million | 549 Thousand |
Other Current Assets | 43.43 Million | 38.91 Million | 31.44 Million | 30.85 Million | 23.88 Million | 2.17 Million |
Total Non-Current Assets | 124.13 Million | 103.2 Million | 61.43 Million | 55.02 Million | 45.27 Million | 234.67 Million |
Net PPE | 55.49 Million | 57.16 Million | 21.47 Million | 20.78 Million | 19.96 Million | 4.86 Million |
Good Will And Intangible Assets | 6.18 Million | 6.48 Million | 8.07 Million | 12.4 Million | 8.87 Million | 188.76 Million |
Good Will | 6.18 Million | 6.18 Million | 6.18 Million | 6.18 Million | 4.47 Million | 101.76 Million |
Intangible Assets | 14.1 Million | 303 Thousand | 1.89 Million | 6.22 Million | 4.4 Million | 87 Million |
Long-Term Investments | 95 Thousand | 72 Thousand | 15 Million | 9.1 Million | 6.15 Million | 126.18 Million |
Tax Assets | 10.01 Million | 8.68 Million | 6.28 Million | 4.39 Million | 2.06 Million | 5.17 Million |
Other Non Current Assets | 52.34 Million | 30.79 Million | 10.59 Million | 8.33 Million | 8.21 Million | -90.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 384.51 Million | 328.39 Million | 244.77 Million | 3.06 Billion | 1.44 Billion | 147.7 Million |
Total Current Liabilities | 327.21 Million | 271.69 Million | 223.34 Million | 152.24 Million | 98.38 Million | 32.78 Million |
Account Payables | 3.48 Million | 5.9 Million | 6.32 Million | 3.71 Million | 3.65 Million | 4.77 Million |
Tax Payables | 722 Thousand | 1.15 Million | 1.02 Million | 17.38 Million | 4.8 Million | 77 Thousand |
Short Term Debt | 2.69 Million | 6.77 Million | - | - | - | 11.4 Million |
Deferred Revenue | 270.66 Million | 205.62 Million | 160.17 Million | 106.99 Million | 68.68 Million | 1.71 Million |
Other Current Liabilities | 50.36 Million | 53.38 Million | 56.85 Million | 41.53 Million | 26.04 Million | 14.89 Million |
Total Non Current Liabilities | 57.29 Million | 56.7 Million | 21.42 Million | 2.91 Billion | 1.34 Billion | 106.1 Million |
Long-Term Debt | 26.79 Million | 28.17 Million | - | - | - | 70.64 Million |
Deferred Revenue Non Current | -11.87 Million | - | - | - | - | 8.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.5 Million | 28.53 Million | 16.65 Million | 2.9 Billion | 1.34 Billion | 3.79 Million |
Other Liabilities | 1.00 | - | - | - | - | 8.8 Million |
Total Equity | 1.07 Billion | 1.05 Billion | 1.23 Billion | -2.69 Billion | -1.12 Billion | 99.02 Million |
Stock Holders Equity | 1.07 Billion | 1.05 Billion | 1.23 Billion | -2.69 Billion | -1.12 Billion | 99.02 Million |
Common Stock | 3000.00 | 3000.00 | 3000.00 | 1000.00 | 1000.00 | 170 Thousand |
Retained Earnings | -3.64 Billion | -3.5 Billion | -3.27 Billion | -2.69 Billion | -1.12 Billion | -22.31 Million |
Accumulated other comprehensive income | -754 Thousand | -7.43 Million | -747 Thousand | 411 Thousand | 139 Thousand | - |
Common Stock Equity | 1.07 Billion | 1.05 Billion | 1.23 Billion | -2.69 Billion | -1.12 Billion | 99.02 Million |
Capital Lease Obligation | 26.79 Million | 28.17 Million | - | - | - | - |
Total Investments | 699.6 Million | 843.4 Million | 575.67 Million | 142.73 Million | 147.86 Million | 126.18 Million |
Total Debt | 29.49 Million | 34.94 Million | - | - | - | 82.04 Million |
Net Debt | -458.62 Million | -269.13 Million | -747.86 Million | -95.38 Million | -74.99 Million | 76.27 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.54 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.41 Billion | 1.4 Billion |
Total Current Assets | 1.17 Billion | 1.34 Billion | 1.33 Billion | 1.33 Billion | 1.31 Billion | 1.3 Billion |
Cash And Short Term Investments | 1.01 Billion | 1.2 Billion | 1.18 Billion | 1.18 Billion | 1.16 Billion | 1.16 Billion |
Cash and Cash Equivalents | 310.26 Million | 468.01 Million | 488.12 Million | 488.12 Million | 458.24 Million | 356.22 Million |
Short Term Investments | 708.84 Million | 739.3 Million | 699.5 Million | 699.5 Million | 706.47 Million | 804.64 Million |
Net Receivables | 105.16 Million | 88.22 Million | 101.57 Million | 101.57 Million | 80.29 Million | 73.9 Million |
Inventory | 1.00 | 1.00 | - | - | 22.15 Million | 21.69 Million |
Other Current Assets | 48.17 Million | 48.26 Million | 43.43 Million | 43.43 Million | 52.33 Million | 46.82 Million |
Total Non-Current Assets | 371.12 Million | 123.63 Million | 124.13 Million | 124.13 Million | 98.58 Million | 97.01 Million |
Net PPE | 56.14 Million | 52.8 Million | 55.49 Million | 55.49 Million | 55.17 Million | 52.76 Million |
Good Will And Intangible Assets | 245.03 Million | 6.18 Million | 6.18 Million | 6.18 Million | 6.18 Million | 6.18 Million |
Good Will | 147.01 Million | 6.18 Million | 6.18 Million | 6.18 Million | 6.18 Million | 6.18 Million |
Intangible Assets | 98.02 Million | 14.3 Million | 14.1 Million | 14.1 Million | 14 Million | 13.3 Million |
Long-Term Investments | 89 Thousand | 93 Thousand | 95 Thousand | 95 Thousand | 19.06 Million | 19.26 Million |
Tax Assets | 9.51 Million | 9.5 Million | 10.01 Million | 10.01 Million | 8.53 Million | 8.67 Million |
Other Non Current Assets | 60.33 Million | 55.04 Million | 52.34 Million | 52.34 Million | 9.63 Million | 10.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 428.48 Million | 389.31 Million | 384.51 Million | 384.51 Million | 359.6 Million | 342.65 Million |
Total Current Liabilities | 367.68 Million | 336.3 Million | 327.21 Million | 327.21 Million | 305.72 Million | 291.55 Million |
Account Payables | 9.77 Million | 1.51 Million | 3.48 Million | 3.48 Million | 2.68 Million | 1.68 Million |
Tax Payables | 1.03 Million | 716 Thousand | 722 Thousand | 722 Thousand | 10.52 Million | 1.75 Million |
Short Term Debt | 3.99 Million | 1.74 Million | 2.69 Million | 2.69 Million | 3.86 Million | 1.75 Million |
Deferred Revenue | 287.62 Million | 280.84 Million | 270.66 Million | 270.66 Million | 250.38 Million | 234.35 Million |
Other Current Liabilities | 66.29 Million | 52.2 Million | 50.36 Million | 50.36 Million | 48.79 Million | 53.76 Million |
Total Non Current Liabilities | 60.8 Million | 53.01 Million | 57.29 Million | 57.29 Million | 53.88 Million | 51.09 Million |
Long-Term Debt | 27.68 Million | 24.59 Million | 26.79 Million | 26.79 Million | 26.94 Million | 24.25 Million |
Deferred Revenue Non Current | - | - | -11.87 Million | -11.87 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.11 Million | 28.41 Million | 30.5 Million | 30.5 Million | 26.93 Million | 26.84 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 1.11 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.05 Billion | 1.05 Billion |
Stock Holders Equity | 1.11 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.05 Billion | 1.05 Billion |
Common Stock | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | -3.68 Billion | -3.66 Billion | -3.64 Billion | -3.64 Billion | -3.61 Billion | -3.58 Billion |
Accumulated other comprehensive income | -1.02 Million | -1.27 Million | -754 Thousand | -754 Thousand | -4.89 Million | -5.64 Million |
Common Stock Equity | 1.11 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.05 Billion | 1.05 Billion |
Capital Lease Obligation | 27.68 Million | 24.59 Million | 26.79 Million | 26.79 Million | 30.81 Million | 24.25 Million |
Total Investments | 708.93 Million | 739.4 Million | 699.6 Million | 699.6 Million | 706.47 Million | 804.64 Million |
Total Debt | 31.67 Million | 26.33 Million | 29.49 Million | 29.49 Million | 30.81 Million | 24.25 Million |
Net Debt | -278.59 Million | -441.68 Million | -458.62 Million | -458.62 Million | -427.43 Million | -331.96 Million |
VMAR
SOGN
INFIBEAM
ORIT
TCS
289220