Freshworks Inc. (FRSH)
USD 15.66
(-6.73%)
USD 15.66
(-6.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 596.43 Million | 497.99 Million | 371.02 Million | 249.65 Million | 172.37 Million | 126.42 Million |
| Cost of Revenue | 103.36 Million | 95.77 Million | 78.03 Million | 52.49 Million | 36.46 Million | 20.41 Million |
| Gross Profit | 493.06 Million | 402.22 Million | 292.99 Million | 197.16 Million | 135.91 Million | 106.01 Million |
| Operating Expenses | 663.23 Million | 635.59 Million | 497.77 Million | 253.27 Million | 165.58 Million | 65.96 Million |
| Selling, General and Administrative Expenses | 525.47 Million | 500.05 Million | 377.36 Million | 184.06 Million | 127.02 Million | 49.73 Million |
| Research and Development Expenses | 137.75 Million | 135.54 Million | 120.4 Million | 69.21 Million | 38.55 Million | - |
| Other Expenses | - | -2.18 Million | 20.84 Million | -1.37 Million | 904 Thousand | 16.23 Million |
| Cost and Expenses | 766.6 Million | 731.37 Million | 575.8 Million | 305.77 Million | 202.04 Million | 115.16 Million |
| Operating Income | -170.17 Million | -233.37 Million | -204.78 Million | -56.11 Million | -29.67 Million | 11.26 Million |
| Interest Expense | - | 14.77 Million | - | - | - | 5.21 Million |
| Income Tax Expense | 13.66 Million | 11.34 Million | 10.51 Million | 4.01 Million | 3.63 Million | 1.48 Million |
| Earnings before Tax | -123.76 Million | -220.79 Million | -181.47 Million | -53.27 Million | -27.49 Million | 5.8 Million |
| Net Income | -137.43 Million | -232.13 Million | -191.99 Million | -57.29 Million | -31.12 Million | 4.32 Million |
| Earnings Per Share Basic | -0.47 | -0.82 | -1.47 | -0.23 | -0.12 | 0.25 |
| Earnings Per Share Diluted | -0.47 | -0.82 | -1.47 | -0.23 | -0.12 | 0.25 |
| Weighted Average Shares Outstanding | 293.08 Million | 284.58 Million | 130.65 Million | 252.9 Million | 252.9 Million | 17 Million |
| Weighted Average Shares Outstanding (Diluted) | 293.08 Million | 284.58 Million | 130.65 Million | 252.9 Million | 252.9 Million | 17 Million |
| Gross Margin | 0.83 | 0.81 | 0.79 | 0.79 | 0.79 | 0.84 |
| EBIT Margin | -0.26 | -0.45 | -0.52 | -0.18 | -0.14 | 0.14 |
| Profit Margin | -0.23 | -0.47 | -0.52 | -0.23 | -0.18 | 0.03 |
| EBITDA | -158.02 Million | -221.86 Million | -194.03 Million | -44.94 Million | -23.41 Million | 18.26 Million |
| Earnings Before Tax Margin | -0.29 | -0.47 | -0.55 | -0.22 | -0.17 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 174.13 Million | 165.14 Million | 160.11 Million | 596.43 Million | 153.55 Million | 145.07 Million |
| Cost of Revenue | 28.17 Million | 25.89 Million | 27 Million | 103.36 Million | 26.26 Million | 24.86 Million |
| Gross Profit | 145.95 Million | 139.25 Million | 133.1 Million | 493.06 Million | 127.28 Million | 120.21 Million |
| Operating Expenses | 189.74 Million | 171.42 Million | 173.14 Million | 663.23 Million | 166.02 Million | 163.5 Million |
| Selling, General and Administrative Expenses | 148.75 Million | 136.73 Million | 137.3 Million | - | 131.13 Million | 129.32 Million |
| Research and Development Expenses | 40.99 Million | 34.68 Million | 35.83 Million | - | 34.88 Million | 34.18 Million |
| Other Expenses | -528 Thousand | -1.11 Million | 1.58 Million | 508 Thousand | -1.25 Million | -36 Thousand |
| Cost and Expenses | 217.91 Million | 197.31 Million | 200.15 Million | 766.6 Million | 192.28 Million | 188.36 Million |
| Operating Income | -43.78 Million | -32.16 Million | -40.04 Million | -170.17 Million | -38.73 Million | -43.28 Million |
| Interest Expense | - | - | -1.73 Million | - | - | 11.21 Million |
| Income Tax Expense | -10.35 Million | 3.95 Million | 2.75 Million | 13.66 Million | 3.29 Million | 3.58 Million |
| Earnings before Tax | -30.54 Million | -19.37 Million | -25.32 Million | -123.76 Million | -27.74 Million | -32.07 Million |
| Net Income | -20.18 Million | -23.32 Million | -28.08 Million | -137.43 Million | -31.03 Million | -35.65 Million |
| Earnings Per Share Basic | -0.07 | -0.08 | -0.09 | - | -0.11 | -0.12 |
| Earnings Per Share Diluted | -0.07 | -0.08 | -0.09 | - | -0.11 | -0.12 |
| Weighted Average Shares Outstanding | 299.8 Million | 297.87 Million | 296 Million | 293.08 Million | 294.14 Million | 291.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 299.8 Million | 297.87 Million | 296 Million | 293.08 Million | 294.14 Million | 291.99 Million |
| Gross Margin | 0.84 | 0.84 | 0.83 | 0.83 | 0.83 | 0.83 |
| EBIT Margin | -0.23 | -0.18 | -0.23 | - | -0.23 | -0.28 |
| Profit Margin | -0.12 | -0.14 | -0.18 | -0.23 | -0.20 | -0.25 |
| EBITDA | -40.04 Million | -29.2 Million | -36.99 Million | - | -35.75 Million | -40.28 Million |
| Earnings Before Tax Margin | -0.25 | -0.19 | -0.25 | -0.29 | -0.25 | -0.30 |
VMAR
SOGN
INFIBEAM
ORIT
TCS
289220