GBp 63.9
(0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 19.71 Million | 72.24 Million | 36.22 Million | 15.48 Million |
Cost of Revenue | 11.18 Million | 5.71 Million | 4.14 Million | 3.44 Million |
Gross Profit | 8.52 Million | 66.53 Million | 32.08 Million | 12.03 Million |
Operating Expenses | 5.64 Million | 2.41 Million | 1.43 Million | 3.55 Million |
Selling, General and Administrative Expenses | 5.64 Million | 2.41 Million | 1.43 Million | 2.75 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 5.64 Million | 2.41 Million | 1.43 Million | 7.65 Million |
Operating Income | 14.07 Million | 69.83 Million | 34.78 Million | 7.82 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | - | 69.83 Million | 34.78 Million | 420.8 Thousand |
Earnings before Tax | 12.69 Million | 69.83 Million | 34.78 Million | 8.34 Million |
Net Income | 12.69 Million | 69.83 Million | 34.78 Million | 8.34 Million |
Earnings Per Share Basic | 0.02 | 0.12 | 0.08 | 0.03 |
Earnings Per Share Diluted | 0.02 | 0.12 | 0.08 | 0.03 |
Weighted Average Shares Outstanding | 564.92 Million | 564.92 Million | 424.08 Million | 305.4 Million |
Weighted Average Shares Outstanding (Diluted) | 564.92 Million | 564.92 Million | 424.08 Million | 305.4 Million |
Gross Margin | 0.43 | 0.92 | 0.89 | 0.78 |
EBIT Margin | - | 0.97 | 0.96 | 0.51 |
Profit Margin | 0.64 | 0.97 | 0.96 | 0.54 |
EBITDA | - | - | - | 1.56 Million |
Earnings Before Tax Margin | 0.71 | 0.97 | 0.96 | 0.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.3 Million | 7.3 Million | 5.33 Million | 14.17 Million | 5.33 Million | 22.66 Million |
Cost of Revenue | 2.74 Million | - | 2.83 Million | 5.64 Million | - | 2.81 Million |
Gross Profit | 4.56 Million | 7.3 Million | 2.5 Million | 8.52 Million | 5.33 Million | 19.84 Million |
Operating Expenses | 1.73 Million | 1.73 Million | 1.79 Million | 1.47 Million | 1.79 Million | 1.77 Million |
Selling, General and Administrative Expenses | 1.73 Million | 1.73 Million | 1.41 Million | - | 1.41 Million | 1.4 Million |
Research and Development Expenses | - | - | 84 Thousand | - | - | 42 Thousand |
Other Expenses | -4.83 Million | - | 0.36 | - | - | 0.24 |
Cost and Expenses | 1.73 Million | 1.73 Million | 1.79 Million | 1.47 Million | 1.79 Million | 17.14 Million |
Operating Income | 5.57 Million | 5.57 Million | 3.54 Million | 12.69 Million | 3.54 Million | 5.51 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 11.14 Million | - | 0.01 | 12.69 Million | 42 Thousand | 0.01 |
Earnings before Tax | 5.65 Million | 5.65 Million | 3.58 Million | 12.69 Million | 3.58 Million | 5.52 Million |
Net Income | 5.65 Million | 5.65 Million | 3.58 Million | 12.69 Million | 3.58 Million | 5.52 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 564.83 Million | 564.83 Million | 564.99 Million | 564.92 Million | 564.99 Million | 564.92 Million |
Weighted Average Shares Outstanding (Diluted) | 564.8 Million | 564.8 Million | 564.92 Million | 564.92 Million | 564.92 Million | 564.92 Million |
Gross Margin | 0.62 | 1.00 | 0.47 | 0.60 | 1.00 | 0.88 |
EBIT Margin | 1.52 | - | 0.01 | - | 0.01 | 0.24 |
Profit Margin | 0.77 | 0.77 | 0.67 | 0.90 | 0.67 | 0.24 |
EBITDA | 11.14 Million | - | 42 Thousand | - | 42 Thousand | 5.51 Million |
Earnings Before Tax Margin | 0.76 | 0.76 | 0.66 | 0.90 | 0.66 | 0.24 |
TCS
289220
FRSH
SUNTV
BOLSY
NEO