Onex Corporation (ONEX.TO)
CAD 110.31
(-2.16%)
CAD 110.31
(-2.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 437 Million | 2.03 Billion | 1.13 Billion | 1.1 Billion | 23.78 Billion |
| Cost of Revenue | 214 Million | 274 Million | 290 Million | 221 Million | 202 Million | 17.56 Billion |
| Gross Profit | 869 Million | 163 Million | 1.74 Billion | 917 Million | 900 Million | 6.22 Billion |
| Operating Expenses | 80 Million | -74 Million | 333 Million | 85 Million | 163 Million | 5.4 Billion |
| Selling, General and Administrative Expenses | 80 Million | -145 Million | 274 Million | 28 Million | 60 Million | -58 Million |
| Research and Development Expenses | - | 5 Million | 5 Million | - | - | 189 Million |
| Other Expenses | - | 66 Million | 59 Million | 57 Million | 103 Million | 28 Million |
| Cost and Expenses | 294 Million | 200 Million | 623 Million | 306 Million | 365 Million | 22.96 Billion |
| Operating Income | 789 Million | 242 Million | 1.41 Billion | 835 Million | -2.76 Billion | 816 Million |
| Interest Expense | 2 Million | 2 Million | 2 Million | 2 Million | 58 Million | 1.19 Billion |
| Income Tax Expense | 3 Million | -1 Million | -1 Million | 5 Million | -38 Million | 89 Million |
| Earnings before Tax | 532 Million | 234 Million | 1.4 Billion | 730 Million | 4.23 Billion | -757 Million |
| Net Income | 529 Million | 235 Million | 1.4 Billion | 730 Million | 4.27 Billion | -663 Million |
| Earnings Per Share Basic | 6.65 | 2.77 | 15.79 | 7.64 | 42.77 | -6.56 |
| Earnings Per Share Diluted | 6.70 | 2.77 | 15.76 | 7.63 | 42.77 | -6.56 |
| Weighted Average Shares Outstanding | 79.54 Million | 85 Million | 89 Million | 96 Million | 100 Million | 101 Million |
| Weighted Average Shares Outstanding (Diluted) | 79 Million | 85 Million | 89 Million | 96 Million | 100 Million | 101 Million |
| Gross Margin | 0.80 | 0.37 | 0.86 | 0.81 | 0.82 | 0.26 |
| EBIT Margin | 0.53 | 0.70 | 0.72 | 0.78 | -2.47 | 0.11 |
| Profit Margin | 0.49 | 0.54 | 0.69 | 0.64 | 3.88 | -0.03 |
| EBITDA | 569 Million | 302 Million | 1.46 Billion | 892 Million | -2.71 Billion | 1.82 Billion |
| Earnings Before Tax Margin | 0.73 | 0.55 | 0.69 | 0.73 | -2.51 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 244 Million | 97 Million | 452 Million | 1.12 Billion | 349 Million | 262 Million |
| Cost of Revenue | 55 Million | 62 Million | 66 Million | 257 Million | 59 Million | 59 Million |
| Gross Profit | 189 Million | 35 Million | 386 Million | 865 Million | 290 Million | 203 Million |
| Operating Expenses | -7 Million | 28 Million | 5 Million | 123 Million | 37 Million | 55 Million |
| Selling, General and Administrative Expenses | -14 Million | 10 Million | 8 Million | - | 14 Million | 31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16 Million | - | 2 Million | 4 Million | 1 Million | -17 Million |
| Cost and Expenses | 48 Million | 90 Million | 71 Million | 380 Million | 96 Million | 114 Million |
| Operating Income | 189 Million | 17 Million | 181 Million | 746 Million | 251 Million | 163 Million |
| Interest Expense | - | - | - | 2 Million | - | - |
| Income Tax Expense | 1 Million | -3 Million | -198 Million | 3 Million | -2 Million | 1 Million |
| Earnings before Tax | 169 Million | 10 Million | 373 Million | 532 Million | 256 Million | 133 Million |
| Net Income | 168 Million | 10 Million | 373 Million | 529 Million | 256 Million | 132 Million |
| Earnings Per Share Basic | 2.20 | 0.13 | 4.82 | - | 3.24 | 1.63 |
| Earnings Per Share Diluted | 2.19 | 0.13 | 4.77 | - | 3.23 | 1.63 |
| Weighted Average Shares Outstanding | 76.71 Million | 77 Million | 78.14 Million | 79 Million | 79 Million | 81 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.71 Million | 77 Million | 77.54 Million | 79 Million | 79 Million | 81 Million |
| Gross Margin | 0.77 | 0.36 | 0.85 | 0.77 | 0.83 | 0.77 |
| EBIT Margin | 0.88 | 0.11 | 0.42 | - | 0.74 | 0.65 |
| Profit Margin | 0.69 | 0.10 | 0.83 | 0.47 | 0.73 | 0.50 |
| EBITDA | 214 Million | 11 Million | 188 Million | - | 259 Million | 170 Million |
| Earnings Before Tax Margin | 0.77 | 0.18 | 0.40 | 0.66 | 0.72 | 0.62 |
0KDH
5184
MANINFRA
AVTE
338100
4099