Nichirin Co., Ltd. (5184.T)
JPY 3370.0
(0.3%)
JPY 3370.0
(0.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 70.63 Billion | 64.17 Billion | 58.26 Billion | 51.5 Billion | 61.07 Billion | 62.41 Billion |
| Cost of Revenue | 53.76 Billion | 49.14 Billion | 44.84 Billion | 40.83 Billion | 47.42 Billion | 47.26 Billion |
| Gross Profit | 16.86 Billion | 15.02 Billion | 13.41 Billion | 10.66 Billion | 13.64 Billion | 15.15 Billion |
| Operating Expenses | 7.53 Billion | 7.33 Billion | 6.56 Billion | 6.35 Billion | 7.42 Billion | 6.69 Billion |
| Selling, General and Administrative Expenses | 1.78 Billion | 2.05 Billion | 1.81 Billion | 1.47 Billion | 2.02 Billion | 1.74 Billion |
| Research and Development Expenses | 1.24 Billion | 1.28 Billion | 1.24 Billion | 1.09 Billion | 1.13 Billion | 1.12 Billion |
| Other Expenses | -671 Million | 5.28 Billion | 4.74 Billion | 4.88 Billion | 5.39 Billion | 98 Million |
| Cost and Expenses | 61.01 Billion | 56.48 Billion | 51.41 Billion | 47.18 Billion | 54.84 Billion | 53.95 Billion |
| Operating Income | 9.62 Billion | 7.67 Billion | 6.84 Billion | 4.31 Billion | 6.21 Billion | 8.44 Billion |
| Interest Expense | 30 Million | 45 Million | 44 Million | 59 Million | 23 Million | 21 Million |
| Income Tax Expense | 3.38 Billion | 2.67 Billion | 2.57 Billion | 1.12 Billion | 1.43 Billion | 2.16 Billion |
| Earnings before Tax | 10.74 Billion | 8.42 Billion | 8.86 Billion | 4.37 Billion | 5.36 Billion | 8.22 Billion |
| Net Income | 5.91 Billion | 4.57 Billion | 4.78 Billion | 3.25 Billion | 3.92 Billion | 4.64 Billion |
| Earnings Per Share Basic | 433.84 | 324.45 | 336.03 | 228.30 | 273.92 | 323.69 |
| Earnings Per Share Diluted | 433.84 | 324.45 | 336.03 | 228.30 | 273.92 | 323.69 |
| Weighted Average Shares Outstanding | 13.63 Million | 14.11 Million | 14.22 Million | 14.23 Million | 14.33 Million | 14.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.63 Million | 14.11 Million | 14.22 Million | 14.23 Million | 14.33 Million | 14.34 Million |
| Gross Margin | 0.24 | 0.23 | 0.23 | 0.21 | 0.22 | 0.24 |
| EBIT Margin | 0.17 | 0.17 | 0.17 | 0.13 | 0.13 | 0.17 |
| Profit Margin | 0.08 | 0.07 | 0.08 | 0.06 | 0.06 | 0.07 |
| EBITDA | 12.28 Billion | 10.25 Billion | 9.13 Billion | 6.57 Billion | 8.14 Billion | 10.28 Billion |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.12 | 0.08 | 0.10 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.01 Billion | 18.27 Billion | 19.2 Billion | 70.63 Billion | 17.56 Billion | 16.77 Billion |
| Cost of Revenue | 13.79 Billion | 13.87 Billion | 14.46 Billion | 53.76 Billion | 13.2 Billion | 12.88 Billion |
| Gross Profit | 4.22 Billion | 4.39 Billion | 4.74 Billion | 16.86 Billion | 4.35 Billion | 3.89 Billion |
| Operating Expenses | 1.9 Billion | 1.82 Billion | 1.94 Billion | 7.24 Billion | 1.92 Billion | 1.83 Billion |
| Selling, General and Administrative Expenses | 1.52 Billion | 1.46 Billion | 1.84 Billion | - | 451 Million | 434 Million |
| Research and Development Expenses | 300 Million | 286 Million | 313 Million | - | 323 Million | 282 Million |
| Other Expenses | -79 Million | -78 Million | -98 Million | -288 Million | 4 Million | 28 Million |
| Cost and Expenses | 15.69 Billion | 15.7 Billion | 16.41 Billion | 61.01 Billion | 15.13 Billion | 14.71 Billion |
| Operating Income | 2.31 Billion | 2.56 Billion | 2.79 Billion | 9.62 Billion | 2.43 Billion | 2.06 Billion |
| Interest Expense | 6 Million | 7 Million | 5 Million | 30 Million | 5 Million | 11 Million |
| Income Tax Expense | 809 Million | 979 Million | 676 Million | 3.38 Billion | 927 Million | 712 Million |
| Earnings before Tax | 3.17 Billion | 3.22 Billion | 2.6 Billion | 10.74 Billion | 2.66 Billion | 2.93 Billion |
| Net Income | 2.05 Billion | 1.77 Billion | 1.55 Billion | 5.91 Billion | 1.35 Billion | 1.88 Billion |
| Earnings Per Share Basic | 152.77 | 131.49 | 115.07 | - | 99.71 | 138.75 |
| Earnings Per Share Diluted | 152.77 | 131.49 | 115.07 | - | 99.71 | 138.75 |
| Weighted Average Shares Outstanding | 13.46 Million | 13.46 Million | 13.51 Million | 13.63 Million | 13.6 Million | 13.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.46 Million | 13.46 Million | 13.51 Million | 13.63 Million | 13.6 Million | 13.61 Million |
| Gross Margin | 0.23 | 0.24 | 0.25 | 0.24 | 0.25 | 0.23 |
| EBIT Margin | 0.17 | 0.18 | 0.18 | - | 0.15 | 0.18 |
| Profit Margin | 0.11 | 0.10 | 0.08 | 0.08 | 0.08 | 0.11 |
| EBITDA | 3.07 Billion | 3.28 Billion | 3.47 Billion | - | 2.69 Billion | 2.97 Billion |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.15 | 0.14 | 0.14 | 0.12 |
MANINFRA
TUYA
067830
4099
ONEX
0KDH