Man Infraconstruction Limited (MANINFRA.BO)
INR 151.9
(4.94%)
INR 151.9
(4.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.32 Billion | 18.5 Billion | 8.71 Billion | 4.16 Billion | 2.57 Billion | 3.66 Billion |
| Cost of Revenue | 6.64 Billion | 11.57 Billion | 5.16 Billion | 2.31 Billion | 1.71 Billion | 1.65 Billion |
| Gross Profit | 5.67 Billion | 6.93 Billion | 3.55 Billion | 1.84 Billion | 863.72 Million | 2.01 Billion |
| Operating Expenses | 1.23 Billion | 2.87 Billion | 1.16 Billion | 959.81 Million | 946.5 Million | 1.02 Billion |
| Selling, General and Administrative Expenses | 1.23 Billion | 232.63 Million | 160.49 Million | 82.66 Million | 106.46 Million | 139.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.72 Million | 8.8 Million | 66.53 Million | 36.33 Million | 15.77 Million |
| Cost and Expenses | 9.35 Billion | 14.44 Billion | 6.33 Billion | 3.27 Billion | 2.65 Billion | 2.68 Billion |
| Operating Income | 3 Billion | 3.71 Billion | 2.4 Billion | 829.1 Million | -79.43 Million | 932.18 Million |
| Interest Expense | 351.22 Million | 497.9 Million | 596.5 Million | 564.24 Million | 538.07 Million | 517.13 Million |
| Income Tax Expense | 938.73 Million | 1.08 Billion | 803.69 Million | 217.65 Million | -221.57 Million | 428.95 Million |
| Earnings before Tax | 3.78 Billion | 3.97 Billion | 3.78 Billion | 551.1 Million | -343.86 Million | 854.53 Million |
| Net Income | 3 Billion | 2.58 Billion | 2.16 Billion | 320.15 Million | -71.24 Million | 417.89 Million |
| Earnings Per Share Basic | 8.09 | 6.96 | 5.83 | 0.86 | -0.19 | 1.13 |
| Earnings Per Share Diluted | 8.06 | 6.96 | 5.83 | 0.86 | -0.19 | 1.13 |
| Weighted Average Shares Outstanding | 371.31 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 372.91 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million |
| Gross Margin | 0.46 | 0.37 | 0.41 | 0.44 | 0.34 | 0.55 |
| EBIT Margin | 0.26 | 0.24 | 0.50 | 0.29 | 0.11 | 0.39 |
| Profit Margin | 0.24 | 0.14 | 0.25 | 0.08 | -0.03 | 0.11 |
| EBITDA | 3.26 Billion | 4.6 Billion | 4.46 Billion | 1.19 Billion | 232.86 Million | 997.56 Million |
| Earnings Before Tax Margin | 0.24 | 0.20 | 0.28 | 0.20 | -0.03 | 0.25 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.41 Billion | 12.63 Billion | 2.96 Billion | 2.41 Billion | 2.15 Billion | 5.09 Billion |
| Cost of Revenue | 2.11 Billion | 7.53 Billion | 1.81 Billion | 752.66 Million | 1.05 Billion | 3.29 Billion |
| Gross Profit | 1.3 Billion | 5.1 Billion | 1.15 Billion | 1.66 Billion | 1.1 Billion | 1.79 Billion |
| Operating Expenses | 486.16 Million | 1.93 Billion | 687.28 Million | 663.68 Million | 475.26 Million | 732.13 Million |
| Selling, General and Administrative Expenses | 486.16 Million | - | 687.28 Million | 449.96 Million | 277.9 Million | 524.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 268.02 Million | 967.65 Million | 355.17 Million | 195.87 Million | 275.58 Million | 141.01 Million |
| Cost and Expenses | 2.59 Billion | 9.47 Billion | 2.49 Billion | 1.41 Billion | 1.52 Billion | 4.02 Billion |
| Operating Income | 816.48 Million | 3.16 Billion | 469.61 Million | 1 Billion | 626.6 Million | 1.06 Billion |
| Interest Expense | 39.35 Million | 351.22 Million | 119.47 Million | 74.42 Million | 64.61 Million | 92.69 Million |
| Income Tax Expense | 288.33 Million | 938.73 Million | 125.54 Million | 368.55 Million | 177.61 Million | 267.02 Million |
| Earnings before Tax | 1.04 Billion | 3.78 Billion | 705.31 Million | 1.23 Billion | 828.8 Million | 1.13 Billion |
| Net Income | 774.93 Million | 3 Billion | 652.7 Million | 830.3 Million | 696.53 Million | 824.4 Million |
| Earnings Per Share Basic | 2.09 | - | 1.76 | 2.24 | 1.88 | 2.22 |
| Earnings Per Share Diluted | 2.05 | - | 1.73 | 2.24 | 1.88 | 2.22 |
| Weighted Average Shares Outstanding | 371.25 Million | 371.31 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 378.02 Million | 372.69 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million |
| Gross Margin | 0.38 | 0.40 | 0.39 | 0.69 | 0.51 | 0.35 |
| EBIT Margin | 0.24 | - | 0.17 | 0.55 | 0.43 | 0.25 |
| Profit Margin | 0.23 | 0.24 | 0.22 | 0.34 | 0.32 | 0.16 |
| EBITDA | 835.29 Million | - | 496.24 Million | 1.33 Billion | 916.69 Million | 1.25 Billion |
| Earnings Before Tax Margin | 0.24 | 0.25 | 0.16 | 0.41 | 0.29 | 0.21 |
TUYA
067830
SANM
ONEX
0KDH
5184