Ormat Technologies, Inc. (0KDH.L)
USD 69.82
(-2.62%)
USD 69.82
(-2.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 829.42 Million | 734.15 Million | 663.08 Million | 705.34 Million | 746.04 Million | 719.26 Million |
| Cost of Revenue | 565.4 Million | 465.33 Million | 398.74 Million | 429.06 Million | 476.72 Million | 448.83 Million |
| Gross Profit | 264.01 Million | 268.82 Million | 264.33 Million | 276.27 Million | 269.32 Million | 270.43 Million |
| Operating Expenses | 97.43 Million | 82.54 Million | 95.22 Million | 83 Million | 75.52 Million | 71.73 Million |
| Selling, General and Administrative Expenses | 86.48 Million | 77.46 Million | 91.1 Million | 77.61 Million | 70.88 Million | 67.55 Million |
| Research and Development Expenses | 7.21 Million | 5.07 Million | 4.12 Million | 5.39 Million | 4.64 Million | 4.18 Million |
| Other Expenses | - | 33.17 Million | 29.44 Million | 27.13 Million | 21.75 Million | 26.78 Million |
| Cost and Expenses | 662.83 Million | 547.88 Million | 493.97 Million | 512.07 Million | 552.24 Million | 520.56 Million |
| Operating Income | 166.58 Million | 24.08 Million | 17.7 Million | 65.51 Million | 68.3 Million | 185.11 Million |
| Interest Expense | 98.88 Million | 87.74 Million | 82.65 Million | 77.95 Million | 80.38 Million | 70.92 Million |
| Income Tax Expense | 5.98 Million | 14.74 Million | 24.85 Million | 67 Million | 45.61 Million | 34.73 Million |
| Earnings before Tax | 139.08 Million | 95.6 Million | 103.55 Million | 168.71 Million | 137.3 Million | 137.18 Million |
| Net Income | 124.39 Million | 65.84 Million | 62.09 Million | 85.45 Million | 88.09 Million | 97.96 Million |
| Earnings Per Share Basic | 2.09 | 1.17 | 1.11 | 1.66 | 1.73 | 1.93 |
| Earnings Per Share Diluted | 2.08 | 1.17 | 1.10 | 1.65 | 1.72 | 1.92 |
| Weighted Average Shares Outstanding | 59.42 Million | 56.06 Million | 56 Million | 51.56 Million | 50.86 Million | 50.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.76 Million | 56.5 Million | 56.4 Million | 51.93 Million | 51.22 Million | 50.96 Million |
| Gross Margin | 0.32 | 0.37 | 0.40 | 0.39 | 0.36 | 0.38 |
| EBIT Margin | 0.57 | 0.30 | 0.30 | 0.31 | 0.29 | 0.31 |
| Profit Margin | 0.15 | 0.09 | 0.09 | 0.12 | 0.12 | 0.14 |
| EBITDA | 468.92 Million | 387.4 Million | 364.88 Million | 397.8 Million | 193.79 Million | 336.17 Million |
| Earnings Before Tax Margin | 0.20 | 0.03 | 0.03 | 0.09 | 0.09 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 212.96 Million | 224.16 Million | 829.42 Million | 241.34 Million | 208.05 Million | 194.79 Million |
| Cost of Revenue | 151.57 Million | 145.35 Million | 565.4 Million | 162.88 Million | 148.05 Million | 145.3 Million |
| Gross Profit | 61.38 Million | 78.81 Million | 264.01 Million | 78.45 Million | 60 Million | 49.49 Million |
| Operating Expenses | 23.92 Million | 24.92 Million | 92.46 Million | 24.59 Million | 20.11 Million | 25.26 Million |
| Selling, General and Administrative Expenses | 22.19 Million | 23.36 Million | - | 22.14 Million | 18.72 Million | 23.18 Million |
| Research and Development Expenses | 1.73 Million | 1.56 Million | - | 2.45 Million | 1.39 Million | 2.08 Million |
| Other Expenses | 15.87 Million | 17.5 Million | 62.67 Million | 19.94 Million | 15.04 Million | 15.05 Million |
| Cost and Expenses | 175.5 Million | 170.28 Million | 657.87 Million | 187.48 Million | 168.17 Million | 170.57 Million |
| Operating Income | 37.46 Million | 53.88 Million | 171.55 Million | 53.85 Million | 37.56 Million | 24.22 Million |
| Interest Expense | 33.71 Million | 30.96 Million | 116.14 Million | 29.74 Million | 25.05 Million | 24.39 Million |
| Income Tax Expense | -3.17 Million | -147 Thousand | 5.98 Million | 8.18 Million | -7.13 Million | -3.95 Million |
| Earnings before Tax | 19.55 Million | 39.37 Million | 139.08 Million | 48.84 Million | 29.6 Million | 18.55 Million |
| Net Income | 22.24 Million | 38.58 Million | 124.39 Million | 35.72 Million | 35.45 Million | 24.19 Million |
| Earnings Per Share Basic | 0.37 | 0.64 | - | 0.59 | 0.59 | 0.40 |
| Earnings Per Share Diluted | 0.37 | 0.64 | - | 0.59 | 0.59 | 0.40 |
| Weighted Average Shares Outstanding | 60.45 Million | 60.38 Million | 59.42 Million | 60.36 Million | 60.29 Million | 60.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.75 Million | 60.53 Million | 59.76 Million | 60.5 Million | 60.57 Million | 60.63 Million |
| Gross Margin | 0.29 | 0.35 | 0.32 | 0.33 | 0.29 | 0.25 |
| EBIT Margin | 0.48 | 0.53 | - | 0.47 | 0.28 | 0.23 |
| Profit Margin | 0.10 | 0.17 | 0.15 | 0.15 | 0.17 | 0.12 |
| EBITDA | 103.24 Million | 118.14 Million | - | 113.19 Million | 57.75 Million | 44.22 Million |
| Earnings Before Tax Margin | 0.18 | 0.24 | 0.21 | 0.22 | 0.18 | 0.12 |
5184
MANINFRA
TUYA
338100
4099
ONEX