USD 2.53
(-1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 96 Thousand | 68 Thousand | 15 Thousand | 1000.00 | - |
Gross Profit | -96 Thousand | -68 Thousand | -15 Thousand | -1000.00 | - |
Operating Expenses | 81.4 Million | 53.23 Million | 23.02 Million | 8.88 Million | 3.33 Million |
Selling, General and Administrative Expenses | 17.19 Million | 14.61 Million | 8.03 Million | 949 Thousand | 218 Thousand |
Research and Development Expenses | 64.21 Million | 38.62 Million | 14.98 Million | 7.94 Million | 3.11 Million |
Other Expenses | - | -79 Thousand | -3000.00 | -647 Thousand | 1000.00 |
Cost and Expenses | 81.4 Million | 53.23 Million | 23.02 Million | 8.88 Million | 3.33 Million |
Operating Income | -81.4 Million | -53.23 Million | -23.02 Million | -8.88 Million | -3.33 Million |
Interest Expense | - | - | 65 Thousand | 75 Thousand | - |
Income Tax Expense | 56 Thousand | 25 Thousand | 3000.00 | -572 Thousand | 1000.00 |
Earnings before Tax | -75.46 Million | -51.48 Million | -22.96 Million | -9.61 Million | -3.33 Million |
Net Income | -75.52 Million | -51.51 Million | -22.96 Million | -9.03 Million | -3.33 Million |
Earnings Per Share Basic | -2.87 | -2.10 | -0.94 | -0.37 | -0.14 |
Earnings Per Share Diluted | -2.87 | -2.10 | -0.94 | -0.37 | -0.14 |
Weighted Average Shares Outstanding | 26.33 Million | 24.47 Million | 24.41 Million | 24.41 Million | 24.41 Million |
Weighted Average Shares Outstanding (Diluted) | 26.33 Million | 24.47 Million | 24.41 Million | 24.41 Million | 24.41 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -81.31 Million | -53.16 Million | -23 Million | -8.88 Million | 1000.00 |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 136 Thousand | - | - |
Cost of Revenue | 28 Thousand | 28 Thousand | 96 Thousand | 28 Thousand | 25 Thousand | 22 Thousand |
Gross Profit | -28 Thousand | -28 Thousand | -96 Thousand | 108 Thousand | -25 Thousand | -22 Thousand |
Operating Expenses | 26.13 Million | 24.59 Million | 81.31 Million | 22.03 Million | 21.36 Million | 20.33 Million |
Selling, General and Administrative Expenses | 4.88 Million | 4.51 Million | - | 4.22 Million | 4.48 Million | 4.3 Million |
Research and Development Expenses | 21.24 Million | 20.08 Million | - | 17.81 Million | 16.88 Million | 16.03 Million |
Other Expenses | -6000.00 | -3000.00 | - | 1000.00 | 1000.00 | -1000.00 |
Cost and Expenses | 26.16 Million | 24.61 Million | 81.4 Million | 22.06 Million | 21.36 Million | 20.33 Million |
Operating Income | -26.16 Million | -24.61 Million | -81.4 Million | -22.06 Million | -21.36 Million | -20.33 Million |
Interest Expense | - | - | - | 1.11 Million | - | - |
Income Tax Expense | - | -15.27 Thousand | 56 Thousand | 56 Thousand | -25 Thousand | -1.31 Million |
Earnings before Tax | -24.77 Million | -23.18 Million | -75.46 Million | -20.35 Million | -19.56 Million | -19.02 Million |
Net Income | -24.77 Million | -23.18 Million | -75.52 Million | -20.41 Million | -19.56 Million | -19.02 Million |
Earnings Per Share Basic | -0.86 | -0.83 | - | -0.74 | -0.71 | -0.76 |
Earnings Per Share Diluted | -0.86 | -0.83 | - | -0.74 | -0.71 | -0.76 |
Weighted Average Shares Outstanding | 28.75 Million | 27.79 Million | 26.33 Million | 27.69 Million | 27.64 Million | 25.16 Million |
Weighted Average Shares Outstanding (Diluted) | 28.75 Million | 27.79 Million | 26.33 Million | 27.69 Million | 27.64 Million | 25.16 Million |
Gross Margin | - | - | - | 0.79 | - | - |
EBIT Margin | - | - | - | -162.04 | - | - |
Profit Margin | - | - | - | -150.10 | - | - |
EBITDA | -26.13 Million | -24.59 Million | - | -22.03 Million | -21.36 Million | -20.31 Million |
Earnings Before Tax Margin | - | - | - | -162.25 | - | - |
338100
4099
ONEX
SRECR
ADM
0756