NextFerm Technologies Ltd (NXFR.TA)
ILA 131.2
(0.15%)
ILA 131.2
(0.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 283 Thousand | 262 Thousand | 242 Thousand | 95 Thousand | - | - |
| Cost of Revenue | 979 Thousand | 1.38 Million | 219 Thousand | 76 Thousand | 498.82 Thousand | 230.09 Thousand |
| Gross Profit | -696 Thousand | -1.12 Million | 23 Thousand | 19 Thousand | -498.82 Thousand | -230.09 Thousand |
| Operating Expenses | 3.69 Million | 6.95 Million | 5.43 Million | 3.43 Million | 4.59 Million | 2.82 Million |
| Selling, General and Administrative Expenses | 1.76 Million | 2.06 Million | 1.71 Million | 894 Thousand | 938 Thousand | 806 Thousand |
| Research and Development Expenses | 1.98 Million | 4.97 Million | 2.81 Million | 2.19 Million | 3.08 Million | 2 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.67 Million | 8.34 Million | 5.65 Million | 3.51 Million | 4.59 Million | 2.82 Million |
| Operating Income | -4.36 Million | -8.1 Million | -4.46 Million | -3.05 Million | -3.94 Million | -2.81 Million |
| Interest Expense | - | 383.03 Thousand | 442.52 Thousand | 37.82 Thousand | 81.94 Thousand | 14.38 Thousand |
| Income Tax Expense | 1000.00 | 7000.00 | 2000.00 | 1000.00 | 1000.00 | 1000.00 |
| Earnings before Tax | -4.25 Million | -8.06 Million | -5.5 Million | -3.42 Million | -4.59 Million | -2.81 Million |
| Net Income | -4.25 Million | -8.06 Million | -5.5 Million | -4.02 Million | -5.13 Million | -3.21 Million |
| Earnings Per Share Basic | -0.06 | -0.54 | -0.49 | -1.87 | -2.85 | -1.94 |
| Earnings Per Share Diluted | -0.06 | -0.54 | -0.49 | -1.87 | -2.85 | -1.94 |
| Weighted Average Shares Outstanding | 68.16 Million | 15.05 Million | 11.15 Million | 2.15 Million | 1.8 Million | 1.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.16 Million | 15.05 Million | 11.15 Million | 2.15 Million | 1.8 Million | 1.65 Million |
| Gross Margin | -2.46 | -4.28 | 0.10 | 0.20 | - | - |
| EBIT Margin | -14.28 | -29.45 | -17.48 | -30.56 | - | - |
| Profit Margin | -15.03 | -30.79 | -22.76 | -42.34 | - | - |
| EBITDA | -4.04 Million | -7.71 Million | -4.23 Million | -2.9 Million | -3.8 Million | -2.74 Million |
| Earnings Before Tax Margin | -15.41 | -30.92 | -18.46 | -32.17 | - | - |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 18 Thousand | 283 Thousand | 18 Thousand | 123.5 Thousand | 123.5 Thousand | 262 Thousand |
| Cost of Revenue | 135 Thousand | 979 Thousand | 135 Thousand | 354.5 Thousand | 354.5 Thousand | 1.38 Million |
| Gross Profit | -117 Thousand | -696 Thousand | -117 Thousand | -231 Thousand | -231 Thousand | -1.12 Million |
| Operating Expenses | 926 Thousand | 3.69 Million | 926 Thousand | 919.99 Thousand | 919.99 Thousand | 6.95 Million |
| Selling, General and Administrative Expenses | 465 Thousand | - | 465 Thousand | 416.5 Thousand | 416.5 Thousand | - |
| Research and Development Expenses | 486.5 Thousand | - | 486.5 Thousand | 506 Thousand | 506 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.06 Million | 4.67 Million | 1.06 Million | 1.27 Million | 1.27 Million | 8.34 Million |
| Operating Income | -1.02 Million | -4.36 Million | -1.02 Million | -1.15 Million | -1.15 Million | -8.1 Million |
| Interest Expense | - | - | - | - | - | 383.03 Thousand |
| Income Tax Expense | - | 1000.00 | - | 500.00 | 500.00 | 7000.00 |
| Earnings before Tax | -982.5 Thousand | -4.25 Million | -982.5 Thousand | -1.14 Million | -1.14 Million | -8.06 Million |
| Net Income | -982.5 Thousand | -4.25 Million | -982.5 Thousand | -1.14 Million | -1.14 Million | -8.06 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.02 | -0.02 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.02 | -0.02 | - |
| Weighted Average Shares Outstanding | 79.1 Million | 68.16 Million | 79.1 Million | 57.22 Million | 57.22 Million | 15.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.1 Million | 68.16 Million | 79.1 Million | 57.22 Million | 57.22 Million | 15.05 Million |
| Gross Margin | -6.50 | -2.46 | -6.50 | -1.87 | -1.87 | -4.28 |
| EBIT Margin | -53.44 | - | -53.44 | -8.57 | -8.57 | - |
| Profit Margin | -54.58 | -15.03 | -54.58 | -9.27 | -9.27 | -30.79 |
| EBITDA | -962 Thousand | - | -962 Thousand | -1.05 Million | -1.05 Million | - |
| Earnings Before Tax Margin | -57.03 | -15.41 | -57.03 | -9.34 | -9.34 | -30.92 |
8938
94E
600250
VSPC
COHG
8467