ILA 131.2
(0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.74 Million | 8.09 Million | 16.46 Million | 2.16 Million | 2.93 Million | 1.87 Million |
Total Current Assets | 4.19 Million | 3.94 Million | 14.14 Million | 1.55 Million | 2.29 Million | 1.39 Million |
Cash And Short Term Investments | 3.28 Million | 3.02 Million | 13.16 Million | 716 Thousand | 2 Million | 1.11 Million |
Cash and Cash Equivalents | 3.28 Million | 3.02 Million | 13.16 Million | 716 Thousand | 2 Million | 1.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 57 Thousand | 60 Thousand | 67 Thousand | 1.00 | 732.4 Thousand |
Inventory | 438 Thousand | 795 Thousand | 771 Thousand | 539 Thousand | 135 Thousand | -732.4 Thousand |
Other Current Assets | 473 Thousand | 71.99 Thousand | 146.99 Thousand | 232.99 Thousand | 155 Thousand | 286 Thousand |
Total Non-Current Assets | 4.55 Million | 4.14 Million | 2.32 Million | 608 Thousand | 638 Thousand | 474 Thousand |
Net PPE | 2.21 Million | 2.46 Million | 2.28 Million | 587 Thousand | 616 Thousand | 435 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 158.78 Thousand | 140.05 Thousand | 67.42 Thousand | 75.98 Thousand | 145.73 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.33 Million | 1.51 Million | -95.05 Thousand | -46.42 Thousand | -53.98 Thousand | -106.73 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.73 Million | 4.04 Million | 4.79 Million | 6.09 Million | 3.71 Million | 2.45 Million |
Total Current Liabilities | 3.34 Million | 3.43 Million | 3.99 Million | 5.75 Million | 3.33 Million | 2.45 Million |
Account Payables | 438 Thousand | 489 Thousand | 605 Thousand | 463 Thousand | 219 Thousand | 185 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 681 Thousand | 666.05 Thousand | 2.55 Million | 151.97 Thousand | 1.95 Million |
Deferred Revenue | - | 8.29 Million | 7.31 Million | 7.54 Million | 8.11 Million | 1.00 |
Other Current Liabilities | 2.9 Million | -6.02 Million | -4.59 Million | -4.81 Million | -5.15 Million | 315.99 Thousand |
Total Non Current Liabilities | 394 Thousand | 609 Thousand | 803 Thousand | 340 Thousand | 386 Thousand | - |
Long-Term Debt | 154 Thousand | 295 Thousand | 456 Thousand | 7000.00 | 7000.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240 Thousand | 314 Thousand | 347 Thousand | 333 Thousand | 379 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5 Million | 4.04 Million | 11.67 Million | -3.92 Million | -781 Thousand | -580 Thousand |
Stock Holders Equity | 5 Million | 4.04 Million | 11.67 Million | -3.92 Million | -781 Thousand | -580 Thousand |
Common Stock | 218 Thousand | 43 Thousand | 43 Thousand | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | -31.65 Million | -27.61 Million | -19.98 Million | -14.73 Million | -11.57 Million | -7.21 Million |
Accumulated other comprehensive income | - | 111.7 Million | 98.52 Million | 34.65 Million | - | 24.76 Million |
Common Stock Equity | 5 Million | 4.04 Million | 11.67 Million | -3.92 Million | -781 Thousand | -580 Thousand |
Capital Lease Obligation | 327.99 Thousand | 488 Thousand | 670 Thousand | 43 Thousand | 51 Thousand | - |
Total Investments | - | 158.78 Thousand | 140.05 Thousand | 67.42 Thousand | 75.98 Thousand | 145.73 Thousand |
Total Debt | 154 Thousand | 295 Thousand | 456 Thousand | 2.56 Million | 7000.00 | 1.95 Million |
Net Debt | -3.12 Million | -2.72 Million | -12.7 Million | 1.84 Million | -2 Million | 839 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 8.74 Million | 8.74 Million | 8.74 Million | 10.45 Million | 10.45 Million | 8.09 Million |
Total Current Assets | 4.19 Million | 4.19 Million | 4.19 Million | 6.29 Million | 6.29 Million | 3.94 Million |
Cash And Short Term Investments | 3.28 Million | 3.28 Million | 3.28 Million | 5.58 Million | 5.58 Million | 3.02 Million |
Cash and Cash Equivalents | 3.28 Million | 3.28 Million | 3.28 Million | 5.58 Million | 5.58 Million | 3.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 43 Thousand | 43 Thousand | 57 Thousand |
Inventory | 438 Thousand | 438 Thousand | 438 Thousand | 549 Thousand | 549 Thousand | 795 Thousand |
Other Current Assets | 473 Thousand | 473 Thousand | 473 Thousand | 114.99 Thousand | 114.99 Thousand | 71.99 Thousand |
Total Non-Current Assets | 4.55 Million | 4.55 Million | 4.55 Million | 4.16 Million | 4.16 Million | 4.14 Million |
Net PPE | 2.21 Million | 2.21 Million | 2.21 Million | 4.11 Million | 4.11 Million | 2.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 158.78 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.33 Million | 2.33 Million | 2.33 Million | 44 Thousand | 44 Thousand | 1.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.73 Million | 3.73 Million | 3.73 Million | 3.57 Million | 3.57 Million | 4.04 Million |
Total Current Liabilities | 3.34 Million | 3.34 Million | 3.34 Million | 3.04 Million | 3.04 Million | 3.43 Million |
Account Payables | 438 Thousand | 438 Thousand | 438 Thousand | 168 Thousand | 168 Thousand | 489 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 681 Thousand |
Deferred Revenue | - | - | - | - | - | 8.29 Million |
Other Current Liabilities | 2.9 Million | 2.9 Million | 2.9 Million | 2.88 Million | 2.88 Million | -6.02 Million |
Total Non Current Liabilities | 394 Thousand | 394 Thousand | 394 Thousand | 524 Thousand | 524 Thousand | 609 Thousand |
Long-Term Debt | 154 Thousand | 154 Thousand | 154 Thousand | 210 Thousand | 210 Thousand | 295 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240 Thousand | 240 Thousand | 240 Thousand | 314 Thousand | 314 Thousand | 314 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5 Million | 5 Million | 5 Million | 6.88 Million | 6.88 Million | 4.04 Million |
Stock Holders Equity | 5 Million | 5 Million | 5 Million | 6.88 Million | 6.88 Million | 4.04 Million |
Common Stock | 218 Thousand | 218 Thousand | 218 Thousand | 218 Thousand | 218 Thousand | 43 Thousand |
Retained Earnings | -31.65 Million | -31.65 Million | -31.65 Million | -29.77 Million | -29.77 Million | -27.61 Million |
Accumulated other comprehensive income | - | - | - | - | - | 111.7 Million |
Common Stock Equity | 5 Million | 5 Million | 5 Million | 6.88 Million | 6.88 Million | 4.04 Million |
Capital Lease Obligation | 327.99 Thousand | 327.99 Thousand | 327.99 Thousand | 392 Thousand | 392 Thousand | 488 Thousand |
Total Investments | - | - | - | - | - | 158.78 Thousand |
Total Debt | 154 Thousand | 154 Thousand | 154 Thousand | 210 Thousand | 210 Thousand | 295 Thousand |
Net Debt | -3.12 Million | -3.12 Million | -3.12 Million | -5.37 Million | -5.37 Million | -2.72 Million |
8938
94E
600250
VSPC
COHG
8467