USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 127.31 Thousand | 81.49 Thousand | - | - | - | - |
Cost of Revenue | 75.32 Thousand | 60.48 Thousand | - | - | - | - |
Gross Profit | 51.98 Thousand | 21.01 Thousand | - | - | - | - |
Operating Expenses | 300.2 Thousand | 243.71 Thousand | 297.27 Thousand | 2.58 Million | 3.16 Million | 3.03 Million |
Selling, General and Administrative Expenses | 286.72 Thousand | 243.3 Thousand | 268.31 Thousand | 2.52 Million | 2.72 Million | 3.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 375.52 Thousand | 304.2 Thousand | 297.27 Thousand | 2.58 Million | 3.16 Million | 3.03 Million |
Operating Income | -259.48 Thousand | -273.23 Thousand | -319.59 Thousand | -2.58 Million | -3.16 Million | -3.03 Million |
Interest Expense | 11.26 Thousand | 50.53 Thousand | - | 2.72 Million | 559.89 Thousand | 1652.00 |
Income Tax Expense | 11.93 Thousand | 20.38 Thousand | 1.32 Million | -1.3 Million | -153 Thousand | -50 Thousand |
Earnings before Tax | -260.15 Thousand | -243.08 Thousand | - | -9.01 Million | -3.74 Million | -3.09 Million |
Net Income | -260.15 Thousand | -243.08 Thousand | -1.61 Million | -7.71 Million | -3.59 Million | -3.04 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.41 | -2.09 | -0.98 | -0.84 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.41 | -2.09 | -0.98 | -0.84 |
Weighted Average Shares Outstanding | 10.84 Million | 5.68 Million | 3.9 Million | 3.68 Million | 3.66 Million | 3.6 Million |
Weighted Average Shares Outstanding (Diluted) | 10.84 Million | 5.68 Million | 3.9 Million | 3.68 Million | 3.66 Million | 3.6 Million |
Gross Margin | 0.41 | 0.26 | - | - | - | - |
EBIT Margin | -1.75 | -2.90 | - | - | - | - |
Profit Margin | -2.04 | -2.98 | - | - | - | - |
EBITDA | -223.43 Thousand | -175.94 Thousand | -240.06 Thousand | -6.26 Million | -872.29 Thousand | -2.96 Million |
Earnings Before Tax Margin | -2.04 | -3.35 | - | - | - | - |
Breakdown | 2011 Q2 | 2011 Q1 | 2010 FY | 2010 Q4 | 2010 Q3 | 2010 Q2 |
---|---|---|---|---|---|---|
Revenue | 71.91 Thousand | 55.84 Thousand | 127.31 Thousand | 60.16 Thousand | 27.78 Thousand | 26.35 Thousand |
Cost of Revenue | 40.26 Thousand | 31.87 Thousand | 75.32 Thousand | 32.95 Thousand | 19.89 Thousand | 12.4 Thousand |
Gross Profit | 31.64 Thousand | 23.96 Thousand | 51.98 Thousand | 27.21 Thousand | 7892.00 | 13.94 Thousand |
Operating Expenses | 55.18 Thousand | 44.69 Thousand | 300.2 Thousand | 57.38 Thousand | 69.45 Thousand | 96.79 Thousand |
Selling, General and Administrative Expenses | 50.96 Thousand | 39.04 Thousand | - | 62.41 Thousand | 68.19 Thousand | 90.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 95.45 Thousand | 76.57 Thousand | 375.52 Thousand | 90.34 Thousand | 89.34 Thousand | 109.2 Thousand |
Operating Income | -25.44 Thousand | -22.17 Thousand | -259.48 Thousand | -30.52 Thousand | -72.02 Thousand | -83.06 Thousand |
Interest Expense | 1902.00 | 1451.00 | 11.26 Thousand | 343.00 | 10.46 Thousand | 219.00 |
Income Tax Expense | 2031.00 | 2024.00 | 11.93 Thousand | 571.00 | 10.48 Thousand | 433.00 |
Earnings before Tax | -25.57 Thousand | -22.75 Thousand | -260.15 Thousand | -30.74 Thousand | -72.05 Thousand | -83.28 Thousand |
Net Income | -25.57 Thousand | -22.75 Thousand | -260.15 Thousand | -30.74 Thousand | -72.05 Thousand | -83.28 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 13.03 Million | 12.39 Million | 10.84 Million | - | 10.8 Million | 10.72 Million |
Weighted Average Shares Outstanding (Diluted) | 13.03 Million | 12.39 Million | 10.84 Million | - | 10.8 Million | 10.72 Million |
Gross Margin | 0.44 | 0.43 | 0.41 | 0.45 | 0.28 | 0.53 |
EBIT Margin | -0.09 | -0.21 | - | -0.32 | -1.95 | -2.96 |
Profit Margin | -0.36 | -0.41 | -2.04 | -0.51 | -2.59 | -3.16 |
EBITDA | -6160.00 | -11.85 Thousand | - | -19.47 Thousand | -54.2 Thousand | -77.9 Thousand |
Earnings Before Tax Margin | -0.35 | -0.40 | -2.04 | -0.51 | -2.59 | -3.15 |
8467
NXFR
8938
300997
SIMMOND
VSPC