Advanced International Multitech Co., Ltd. (8938.TWO)
TWD 65.6
(-6.02%)
TWD 65.6
(-6.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.29 Billion | 21.42 Billion | 16.9 Billion | 12.07 Billion | 11.75 Billion | 11.11 Billion |
| Cost of Revenue | 11.99 Billion | 17.06 Billion | 13.69 Billion | 9.9 Billion | 9.77 Billion | 9.51 Billion |
| Gross Profit | 2.3 Billion | 4.35 Billion | 3.21 Billion | 2.16 Billion | 1.98 Billion | 1.6 Billion |
| Operating Expenses | 1.37 Billion | 1.52 Billion | 1.26 Billion | 1.02 Billion | 1.03 Billion | 919.08 Million |
| Selling, General and Administrative Expenses | 793.29 Million | 905.58 Million | 778.05 Million | 622.63 Million | 648.44 Million | 627.32 Million |
| Research and Development Expenses | 581.61 Million | 756.71 Million | 669.9 Million | 522.74 Million | 491.01 Million | 408.19 Million |
| Other Expenses | - | -137.36 Million | -178.39 Million | -117.8 Million | -107.75 Million | 115.08 Million |
| Cost and Expenses | 13.36 Billion | 18.59 Billion | 14.96 Billion | 10.93 Billion | 10.8 Billion | 10.43 Billion |
| Operating Income | 930.29 Million | 3.3 Billion | 1.85 Billion | 970.45 Million | 953.12 Million | 682.09 Million |
| Interest Expense | 101.28 Million | 59.74 Million | 28.57 Million | 34.94 Million | 8.69 Million | 228 Thousand |
| Income Tax Expense | 192.96 Million | 744.36 Million | 369.73 Million | 220.6 Million | 272.72 Million | 198.68 Million |
| Earnings before Tax | -172.96 Million | 3.24 Billion | 1.82 Billion | 934.56 Million | 945.23 Million | 803.08 Million |
| Net Income | 68.96 Million | 2.24 Billion | 1.34 Billion | 680.7 Million | 615.66 Million | 568.82 Million |
| Earnings Per Share Basic | 0.50 | 16.92 | 10.01 | 5.03 | 4.55 | 4.20 |
| Earnings Per Share Diluted | 0.50 | 16.20 | 9.92 | 4.98 | 4.51 | 4.16 |
| Weighted Average Shares Outstanding | 137.16 Million | 132.41 Million | 134.65 Million | 135.31 Million | 135.31 Million | 135.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.52 Million | 138.65 Million | 135.86 Million | 136.77 Million | 136.53 Million | 136.71 Million |
| Gross Margin | 0.16 | 0.20 | 0.19 | 0.18 | 0.17 | 0.14 |
| EBIT Margin | 0.05 | 0.19 | 0.14 | 0.12 | 0.11 | 0.10 |
| Profit Margin | 0.00 | 0.10 | 0.08 | 0.06 | 0.05 | 0.05 |
| EBITDA | 749.9 Million | 4.01 Billion | 2.39 Billion | 1.43 Billion | 1.32 Billion | 1.11 Billion |
| Earnings Before Tax Margin | 0.07 | 0.15 | 0.11 | 0.08 | 0.08 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.14 Billion | 3.78 Billion | 3.62 Billion | 14.29 Billion | 2.58 Billion | 3.1 Billion |
| Cost of Revenue | 2.65 Billion | 3.13 Billion | 3.07 Billion | 11.99 Billion | 2.09 Billion | 2.67 Billion |
| Gross Profit | 487.02 Million | 653.88 Million | 549.99 Million | 2.3 Billion | 485.82 Million | 435.83 Million |
| Operating Expenses | 395.3 Million | 313.18 Million | 406.56 Million | 1.37 Billion | 212.74 Million | 272.25 Million |
| Selling, General and Administrative Expenses | 206.72 Million | 184.72 Million | 269.15 Million | - | 135.58 Million | 169.58 Million |
| Research and Development Expenses | 188.58 Million | 171.26 Million | 137.41 Million | - | 130.08 Million | 145.45 Million |
| Other Expenses | 401.13 Million | -313.18 Million | -179.54 Million | -1.28 Billion | -1.15 Billion | 124.46 Million |
| Cost and Expenses | 3.04 Billion | 3.44 Billion | 3.48 Billion | 13.36 Billion | 2.3 Billion | 2.94 Billion |
| Operating Income | 91.71 Million | 340.69 Million | 143.42 Million | 930.29 Million | -861.65 Million | 307.33 Million |
| Interest Expense | 21.4 Million | 24.56 Million | 22.88 Million | 103.27 Million | 22.48 Million | 26.6 Million |
| Income Tax Expense | 69.53 Million | 171.07 Million | 97.05 Million | 192.96 Million | -37.08 Million | 49.59 Million |
| Earnings before Tax | 533.48 Million | 561.41 Million | 25.24 Million | -164.27 Million | -885 Million | 280.74 Million |
| Net Income | 319.31 Million | 415.81 Million | 44.36 Million | 68.96 Million | -385.27 Million | 156.06 Million |
| Earnings Per Share Basic | 2.32 | 3.02 | 0.32 | - | -2.80 | 1.14 |
| Earnings Per Share Diluted | 2.20 | 2.86 | 0.32 | - | -2.80 | 1.08 |
| Weighted Average Shares Outstanding | 137.57 Million | 137.68 Million | 137.57 Million | 137.16 Million | 137.57 Million | 136.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.99 Million | 145.39 Million | 137.65 Million | 137.52 Million | 137.57 Million | 144.87 Million |
| Gross Margin | 0.16 | 0.17 | 0.15 | 0.16 | 0.19 | 0.14 |
| EBIT Margin | 0.08 | 0.20 | 0.09 | - | -0.26 | 0.17 |
| Profit Margin | 0.10 | 0.11 | 0.01 | 0.00 | -0.15 | 0.05 |
| EBITDA | 265.33 Million | 757.71 Million | 339.76 Million | - | -659.03 Million | 513.38 Million |
| Earnings Before Tax Margin | 0.03 | 0.09 | 0.04 | 0.07 | -0.33 | 0.10 |
94E
600250
NATL
COHG
8467
NXFR