Bonny Worldwide Limited (8467.TW)
TWD 345.5
(7.47%)
TWD 345.5
(7.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.98 Billion | 1.95 Billion | 1.41 Billion | 1.03 Billion | 1.43 Billion | 1.48 Billion |
| Cost of Revenue | 1.2 Billion | 1.21 Billion | 944.47 Million | 712.82 Million | 1.01 Billion | 1.1 Billion |
| Gross Profit | 778.56 Million | 736.74 Million | 466.34 Million | 322.76 Million | 419.36 Million | 376.92 Million |
| Operating Expenses | 365.08 Million | 347.16 Million | 329.69 Million | 293.52 Million | 334.12 Million | 317.21 Million |
| Selling, General and Administrative Expenses | 260.75 Million | 251.55 Million | 247.43 Million | 230.61 Million | 266.38 Million | 253.63 Million |
| Research and Development Expenses | 105.94 Million | 95.61 Million | 82.25 Million | 62.9 Million | 67.74 Million | 63.58 Million |
| Other Expenses | - | 104.12 Million | 12.44 Million | -9.43 Million | 79.22 Million | 101.01 Million |
| Cost and Expenses | 1.57 Billion | 1.56 Billion | 1.27 Billion | 1 Billion | 1.35 Billion | 1.42 Billion |
| Operating Income | 411.87 Million | 506.91 Million | 156.82 Million | 38.76 Million | 164.94 Million | 59.7 Million |
| Interest Expense | 47.63 Million | 24.96 Million | 22.8 Million | 18.21 Million | 14.45 Million | 10.97 Million |
| Income Tax Expense | 67.12 Million | 79.89 Million | 35.18 Million | -5.2 Million | 17.34 Million | 20.74 Million |
| Earnings before Tax | 451.92 Million | 485.5 Million | 132.71 Million | 18.5 Million | 149.45 Million | 150.05 Million |
| Net Income | 386.86 Million | 406.77 Million | 97.91 Million | 23.73 Million | 132.11 Million | 129.31 Million |
| Earnings Per Share Basic | 7.69 | 8.21 | 1.98 | 0.48 | 2.67 | 2.61 |
| Earnings Per Share Diluted | 7.69 | 7.54 | 1.88 | 0.48 | 2.67 | 2.61 |
| Weighted Average Shares Outstanding | 50.28 Million | 49.53 Million | 49.53 Million | 49.53 Million | 49.53 Million | 49.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.32 Million | 54.38 Million | 53.9 Million | 49.53 Million | 49.56 Million | 49.57 Million |
| Gross Margin | 0.39 | 0.38 | 0.33 | 0.31 | 0.29 | 0.25 |
| EBIT Margin | 0.31 | 0.32 | 0.19 | 0.15 | 0.19 | 0.17 |
| Profit Margin | 0.19 | 0.21 | 0.07 | 0.02 | 0.09 | 0.09 |
| EBITDA | 616.85 Million | 630.33 Million | 273.9 Million | 144.47 Million | 276.32 Million | 266.39 Million |
| Earnings Before Tax Margin | 0.21 | 0.26 | 0.11 | 0.04 | 0.11 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 672.53 Million | 518.72 Million | 1.98 Billion | 494.97 Million | 609.43 Million | 468.88 Million |
| Cost of Revenue | 406.65 Million | 309.43 Million | 1.2 Billion | 286.2 Million | 360.67 Million | 289.41 Million |
| Gross Profit | 265.87 Million | 209.29 Million | 778.56 Million | 208.76 Million | 248.76 Million | 179.47 Million |
| Operating Expenses | 86.51 Million | -100.39 Million | 365.08 Million | 96.07 Million | 88.21 Million | 84.28 Million |
| Selling, General and Administrative Expenses | 55.58 Million | 69.32 Million | - | 70.17 Million | 63.25 Million | 58.49 Million |
| Research and Development Expenses | 30.93 Million | 31.12 Million | - | 26.82 Million | 24.95 Million | 25.79 Million |
| Other Expenses | 26.02 Million | 100.39 Million | -365.08 Million | -96.07 Million | -4.49 Million | 52.86 Million |
| Cost and Expenses | 493.17 Million | 209.04 Million | 1.57 Billion | 382.28 Million | 448.88 Million | 373.7 Million |
| Operating Income | 179.36 Million | 309.68 Million | 413.48 Million | 112.69 Million | 164.63 Million | 158.13 Million |
| Interest Expense | 8.24 Million | 8.76 Million | 47.63 Million | 10.83 Million | 13.99 Million | 12.23 Million |
| Income Tax Expense | 32.58 Million | 18.21 Million | 67.12 Million | 22.33 Million | 22.24 Million | 18.66 Million |
| Earnings before Tax | 209.07 Million | 106.26 Million | 451.92 Million | 119.09 Million | 152.81 Million | 144.99 Million |
| Net Income | 178.27 Million | 88.05 Million | 386.86 Million | 97.7 Million | 130.99 Million | 126.7 Million |
| Earnings Per Share Basic | 3.48 | 1.72 | - | 1.91 | 2.58 | 2.56 |
| Earnings Per Share Diluted | 3.42 | 1.72 | - | 1.91 | 2.58 | 2.35 |
| Weighted Average Shares Outstanding | 51.23 Million | 51.19 Million | 50.28 Million | 51.23 Million | 50.8 Million | 49.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.16 Million | 51.19 Million | 50.32 Million | 51.23 Million | 50.82 Million | 54.32 Million |
| Gross Margin | 0.40 | 0.40 | 0.39 | 0.42 | 0.41 | 0.38 |
| EBIT Margin | 0.31 | 0.28 | - | 0.32 | 0.32 | 0.40 |
| Profit Margin | 0.27 | 0.17 | 0.19 | 0.20 | 0.21 | 0.27 |
| EBITDA | 209.35 Million | 144.23 Million | - | 158.41 Million | 194.54 Million | 189.16 Million |
| Earnings Before Tax Margin | 0.27 | 0.60 | 0.21 | 0.23 | 0.27 | 0.34 |
NXFR
8938
94E
SIMMOND
VSPC
COHG