ILA 382.3
(0.66%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 811 Thousand | 810 Thousand | 68.55 Thousand | 299.00 |
Gross Profit | -811 Thousand | -810 Thousand | -68.55 Thousand | -299.00 |
Operating Expenses | 11.78 Million | 15.3 Million | 4.17 Million | 1.5 Million |
Selling, General and Administrative Expenses | 3.5 Million | 7.91 Million | 1.36 Million | 196.85 Thousand |
Research and Development Expenses | 8.27 Million | 7.39 Million | 2.8 Million | 1.31 Million |
Other Expenses | 1.00 | - | - | - |
Cost and Expenses | 12.59 Million | 16.11 Million | 4.24 Million | 1.5 Million |
Operating Income | -12.59 Million | -16.11 Million | -4.24 Million | -1.5 Million |
Interest Expense | 163 Thousand | 145 Thousand | 55.63 Thousand | 5729.00 |
Income Tax Expense | -239 Thousand | -12 Thousand | -7.00 | 127.29 Thousand |
Earnings before Tax | -12.48 Million | -16.34 Million | -4.3 Million | -1 Million |
Net Income | -12.48 Million | -16.34 Million | -4.3 Million | -1.13 Million |
Earnings Per Share Basic | -0.95 | -1.88 | -0.26 | -0.07 |
Earnings Per Share Diluted | -0.95 | -1.88 | -0.26 | -0.07 |
Weighted Average Shares Outstanding | 13.12 Million | 8.7 Million | 16.85 Million | 16.85 Million |
Weighted Average Shares Outstanding (Diluted) | 13.12 Million | 8.7 Million | 16.85 Million | 16.85 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -11.51 Million | -15.3 Million | -4.17 Million | -1.5 Million |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q2 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 496 Thousand | 422 Thousand | 412 Thousand | 811 Thousand | 399 Thousand | 810 Thousand |
Gross Profit | -496 Thousand | -422 Thousand | -412 Thousand | -811 Thousand | -399 Thousand | -810 Thousand |
Operating Expenses | 6.84 Million | 7.2 Million | 5.95 Million | 11.78 Million | 5.83 Million | 15.3 Million |
Selling, General and Administrative Expenses | 2.06 Million | 2.07 Million | 1.72 Million | - | 1.78 Million | - |
Research and Development Expenses | 4.77 Million | 5.12 Million | 4.22 Million | - | 4.05 Million | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.33 Million | 7.62 Million | 6.36 Million | 12.59 Million | 6.23 Million | 16.11 Million |
Operating Income | -7.33 Million | -7.62 Million | -6.36 Million | -12.59 Million | -6.23 Million | -16.11 Million |
Interest Expense | 105 Thousand | 85 Thousand | 84 Thousand | 163 Thousand | 79 Thousand | 145 Thousand |
Income Tax Expense | - | -530 Thousand | -215 Thousand | -239 Thousand | -48 Thousand | -12 Thousand |
Earnings before Tax | -7.01 Million | -7.19 Million | -6.23 Million | -12.48 Million | -6.25 Million | -16.34 Million |
Net Income | -7.01 Million | -7.19 Million | -6.23 Million | -12.48 Million | -6.25 Million | -16.34 Million |
Earnings Per Share Basic | -0.43 | -0.46 | -0.44 | - | -0.52 | - |
Earnings Per Share Diluted | -0.43 | -0.46 | -0.44 | - | -0.52 | - |
Weighted Average Shares Outstanding | 16.15 Million | 15.63 Million | 14.16 Million | 13.12 Million | 12.14 Million | 8.7 Million |
Weighted Average Shares Outstanding (Diluted) | 16.15 Million | 15.63 Million | 14.16 Million | 13.12 Million | 12.14 Million | 8.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6.84 Million | -7.2 Million | -5.95 Million | - | -5.83 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
IRON
WLDPF
MXTLF
AHT-PI
FLURF
BWNG