USD 0.01
(0.0%)
Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 344.00 | 344.00 | 1338.51 | 1130.71 | 914.36 | - |
Gross Profit | -344.00 | -344.00 | -1338.51 | -1130.71 | -914.36 | - |
Operating Expenses | 3.04 Million | 3.04 Million | 1.42 Million | 931.87 Thousand | 381.97 Thousand | 417.43 Thousand |
Selling, General and Administrative Expenses | 3.04 Million | 3.04 Million | 1.42 Million | 931.87 Thousand | 381.97 Thousand | 417.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 237.71 Thousand | 22.44 Thousand | - | - |
Cost and Expenses | 3.04 Million | 3.04 Million | 1.42 Million | 933 Thousand | 382.89 Thousand | 417.43 Thousand |
Operating Income | -3.04 Million | -3.04 Million | -1.42 Million | -933 Thousand | -382.89 Thousand | -417.43 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.00 | - | -1.51 | -1.71 | -0.36 | -298.22 |
Earnings before Tax | -2.56 Million | -2.56 Million | 1.23 Million | -818.14 Thousand | 636.89 Thousand | -40.44 Thousand |
Net Income | -2.56 Million | -2.56 Million | 1.23 Million | -818.14 Thousand | 636.89 Thousand | -40.44 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.01 | -0.01 | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.01 | -0.01 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 231.87 Million | 231.86 Million | 185.89 Million | 135.05 Million | 112.95 Million | 112.95 Million |
Weighted Average Shares Outstanding (Diluted) | 231.86 Million | 231.86 Million | 194.62 Million | 135.05 Million | 119.1 Million | 112.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.04 Million | -3.04 Million | -1.42 Million | -1.11 Million | -381.97 Thousand | -101.3 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 344.00 | - | 115.00 | 82.86 | 86.40 | 85.58 |
Gross Profit | -344.00 | - | -115.00 | -82.86 | -86.40 | -85.58 |
Operating Expenses | 3.07 Million | 288.47 Thousand | 653.2 Thousand | 813.1 Thousand | 763.06 Thousand | 285.58 Thousand |
Selling, General and Administrative Expenses | - | 288.47 Thousand | 653.2 Thousand | 813.1 Thousand | 763.06 Thousand | 285.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 30.47 Thousand | 71.49 Thousand | 142.5 Thousand | 129.31 Thousand | 41.94 Thousand |
Cost and Expenses | 3.07 Million | 288.47 Thousand | 653.31 Thousand | 813.19 Thousand | 763.15 Thousand | 285.67 Thousand |
Operating Income | -3.07 Million | -288.47 Thousand | -653.32 Thousand | -813.19 Thousand | -763.15 Thousand | -285.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.00 | - | 5.00 | 4.14 | -2.40 | 2.42 |
Earnings before Tax | -2.56 Million | -234.4 Thousand | -550.06 Thousand | -682.66 Thousand | -634 Thousand | -223.59 Thousand |
Net Income | -2.56 Million | -234.4 Thousand | -550.06 Thousand | -682.66 Thousand | -634 Thousand | -223.59 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 231.86 Million | 234.44 Million | 234.44 Million | 234.44 Million | 224.16 Million | 224.04 Million |
Weighted Average Shares Outstanding (Diluted) | 231.86 Million | 234.44 Million | 234.44 Million | 234.44 Million | 224.16 Million | 224.04 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -288.47 Thousand | -653.2 Thousand | -813.1 Thousand | -763.06 Thousand | -285.58 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CPG
HWKRF
SIX2
MTLF
IRON
WLDPF