Wildpack Beverage Inc. (WLDPF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 56.3 Million | 35.37 Million | 28.28 Million | 8.6 Million | - | 15.16 Thousand |
| Cost of Revenue | 50.49 Million | 37.95 Million | 26.67 Million | 8.82 Million | - | - |
| Gross Profit | 5.8 Million | -2.58 Million | 1.6 Million | -226.35 Thousand | - | 15.16 Thousand |
| Operating Expenses | 16.15 Million | 18.37 Million | 16.52 Million | 1.64 Million | 44.02 Thousand | 149.82 Thousand |
| Selling, General and Administrative Expenses | 16.15 Million | 14.29 Million | 14.87 Million | 1.64 Million | 44.02 Thousand | 149.82 Thousand |
| Research and Development Expenses | - | - | - | 34.96 Thousand | - | 31.03 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 66.64 Million | 56.33 Million | 43.2 Million | 10.47 Million | 44.02 Thousand | 149.82 Thousand |
| Operating Income | -10.34 Million | -21.17 Million | -17.83 Million | -1.86 Million | -44.03 Thousand | -149.82 Thousand |
| Interest Expense | - | 5.66 Million | 1.61 Million | 249.51 Thousand | - | - |
| Income Tax Expense | - | 5.66 Million | -685 Thousand | -43.16 Thousand | -171.86 Thousand | -299.96 Thousand |
| Earnings before Tax | -26.91 Million | -36.64 Million | -14.38 Million | -3.69 Million | -44.02 Thousand | -149.82 Thousand |
| Net Income | -26.91 Million | -36.64 Million | -13.69 Million | -3.65 Million | -44.02 Thousand | -149.82 Thousand |
| Earnings Per Share Basic | -0.24 | -0.36 | -0.23 | -4.71 | -0.06 | -0.28 |
| Earnings Per Share Diluted | -0.24 | -0.36 | -0.23 | -4.71 | -0.06 | -0.28 |
| Weighted Average Shares Outstanding | 110.68 Million | 102.14 Million | 60.58 Million | 775.79 Thousand | 775.79 Thousand | 527.11 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 110.68 Million | 102.14 Million | 60.58 Million | 775.79 Thousand | 775.79 Thousand | 527.11 Thousand |
| Gross Margin | 0.10 | -0.07 | 0.06 | -0.03 | - | 1.00 |
| EBIT Margin | -0.24 | -0.40 | -0.40 | -0.13 | - | -9.88 |
| Profit Margin | -0.48 | -1.04 | -0.48 | -0.42 | - | -9.88 |
| EBITDA | -13.61 Million | -22.82 Million | -12.41 Million | -2.64 Million | -44.03 Thousand | -149.82 Thousand |
| Earnings Before Tax Margin | -0.18 | -0.60 | -0.63 | -0.22 | - | -9.88 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.9 Million | 11.04 Million | 57.33 Million | 14.11 Million | 14.77 Million | 15.18 Million |
| Cost of Revenue | 16.69 Million | 14.44 Million | 66.14 Million | 18.84 Million | 13.52 Million | 12.66 Million |
| Gross Profit | -2.79 Million | -3.39 Million | -8.81 Million | -4.72 Million | 1.24 Million | 2.51 Million |
| Operating Expenses | 1.66 Million | 1.68 Million | 8.12 Million | 1.8 Million | 4.29 Million | 5.69 Million |
| Selling, General and Administrative Expenses | 1.66 Million | 1.68 Million | - | 1.8 Million | 3.15 Million | 4.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.17 Million | - | - | - | - | - |
| Cost and Expenses | 18.36 Million | 16.12 Million | 74.26 Million | 20.65 Million | 17.82 Million | 18.36 Million |
| Operating Income | -4.46 Million | -5.08 Million | -16.93 Million | -6.53 Million | -3.04 Million | -3.33 Million |
| Interest Expense | 3.17 Million | 3.11 Million | - | - | 2.78 Million | 1.91 Million |
| Income Tax Expense | 1.00 | -2.00 | -1.00 | -2.00 | 2.78 Million | 1.91 Million |
| Earnings before Tax | -7.82 Million | -8.05 Million | -27.4 Million | -10.15 Million | -6.18 Million | -5.32 Million |
| Net Income | -7.82 Million | -8.05 Million | -27.4 Million | -10.15 Million | -6.18 Million | -5.32 Million |
| Earnings Per Share Basic | -0.08 | -0.08 | - | -0.10 | -0.05 | -0.05 |
| Earnings Per Share Diluted | -0.08 | -0.08 | - | -0.10 | -0.05 | -0.05 |
| Weighted Average Shares Outstanding | 100.18 Million | 100.18 Million | 110.68 Million | 100.18 Million | 112.5 Million | 112.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.18 Million | 100.18 Million | 110.68 Million | 100.18 Million | 112.5 Million | 112.21 Million |
| Gross Margin | -0.20 | -0.31 | -0.15 | -0.34 | 0.08 | 0.17 |
| EBIT Margin | -0.20 | -0.31 | - | -0.34 | -0.10 | -0.13 |
| Profit Margin | -0.56 | -0.73 | -0.48 | -0.72 | -0.42 | -0.35 |
| EBITDA | -2.75 Million | -3.45 Million | - | -4.84 Million | -1.44 Million | -1.94 Million |
| Earnings Before Tax Margin | -0.32 | -0.46 | -0.30 | -0.46 | -0.21 | -0.22 |
MXTLF
CPG
HWKRF
BWNG
MTLF
IRON