USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 8186.00 | - | - | - | - |
Gross Profit | -8186.00 | - | - | - | - |
Operating Expenses | 781.99 Thousand | 1.43 Million | 3.06 Million | 468.72 Thousand | 382.37 Thousand |
Selling, General and Administrative Expenses | 102.04 Thousand | 696.69 Thousand | 1.82 Million | 355.37 Thousand | 280.82 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 55.07 Thousand | 130.39 Thousand | - | - |
Cost and Expenses | 790.18 Thousand | 1.43 Million | 3.06 Million | 468.72 Thousand | 382.37 Thousand |
Operating Income | -637.73 Thousand | -1.38 Million | -2.99 Million | -485.72 Thousand | -382.37 Thousand |
Interest Expense | 95.83 Thousand | 558.7 Thousand | - | - | - |
Income Tax Expense | - | 613.61 Thousand | 68.29 Thousand | -17.43 Thousand | -415.41 |
Earnings before Tax | -788.8 Thousand | -2.17 Million | -3 Million | -451.72 Thousand | -382.37 Thousand |
Net Income | -788.8 Thousand | -2.17 Million | -3 Million | -451.72 Thousand | -382.37 Thousand |
Earnings Per Share Basic | -0.07 | -0.29 | -0.58 | -0.12 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.29 | -0.58 | -0.12 | -0.10 |
Weighted Average Shares Outstanding | 11.1 Million | 7.46 Million | 5.2 Million | 3.67 Million | 3.67 Million |
Weighted Average Shares Outstanding (Diluted) | 11.1 Million | 7.46 Million | 5.2 Million | 3.67 Million | 3.67 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -110.23 Thousand | -1.38 Million | -2.45 Million | -18.1 Thousand | -2727.00 |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8186.00 | 8186.00 | - | - | - | - |
Gross Profit | -8186.00 | -8186.00 | - | - | - | - |
Operating Expenses | 156.34 Thousand | 125.66 Thousand | -97.65 Thousand | 22.41 Thousand | 44.55 Thousand | 1.43 Million |
Selling, General and Administrative Expenses | 156.34 Thousand | - | -97.65 Thousand | 22.41 Thousand | 44.55 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 55.07 Thousand |
Cost and Expenses | 156.34 Thousand | 125.66 Thousand | -97.65 Thousand | 22.41 Thousand | 44.55 Thousand | 1.43 Million |
Operating Income | -156.35 Thousand | -125.67 Thousand | 97.65 Thousand | -22.42 Thousand | -44.55 Thousand | -1.38 Million |
Interest Expense | 55.71 Thousand | 95.83 Thousand | 12.57 Thousand | 14.86 Thousand | 12.67 Thousand | 558.7 Thousand |
Income Tax Expense | -131.87 Thousand | -527.5 Thousand | -40.82 | -40.82 | -40.82 | 613.61 Thousand |
Earnings before Tax | -780.74 Thousand | -788.8 Thousand | 85.09 Thousand | -35.92 Thousand | -57.22 Thousand | -2.17 Million |
Net Income | -780.74 Thousand | -788.8 Thousand | 85.09 Thousand | -35.92 Thousand | -57.22 Thousand | -2.17 Million |
Earnings Per Share Basic | -0.07 | - | 0.01 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.07 | - | 0.01 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 11.9 Million | 11.1 Million | 11.05 Million | 11.05 Million | 10.66 Million | 7.46 Million |
Weighted Average Shares Outstanding (Diluted) | 11.9 Million | 11.1 Million | 11.05 Million | 11.05 Million | 10.66 Million | 7.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -156.35 Thousand | - | 97.65 Thousand | -22.42 Thousand | -44.55 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
SIX2
LPSIF
2910
WLDPF
MXTLF
CPG