USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 131.08 Thousand | 669.08 Thousand | 1.61 Million | 903.21 Thousand | 206.2 Thousand |
Total Current Assets | 126.08 Thousand | 193.58 Thousand | 1.26 Million | 887.21 Thousand | 190.2 Thousand |
Cash And Short Term Investments | 70.91 Thousand | 42.02 Thousand | 1.03 Million | 793.92 Thousand | 140.45 Thousand |
Cash and Cash Equivalents | 70.91 Thousand | 42.02 Thousand | 1.03 Million | 764.42 Thousand | 140.45 Thousand |
Short Term Investments | - | - | - | 29.5 Thousand | - |
Net Receivables | 23.66 Thousand | 130.57 Thousand | 154.53 Thousand | 28.51 Thousand | 13.76 Thousand |
Inventory | - | 20.82 Thousand | -40.86 Thousand | - | - |
Other Current Assets | 31.5 Thousand | 151.56 | 110.23 Thousand | 64.76 Thousand | 35.99 Thousand |
Total Non-Current Assets | 5000.00 | 475.5 Thousand | 357.5 Thousand | 16 Thousand | 16 Thousand |
Net PPE | - | 475.5 Thousand | 357.5 Thousand | 16 Thousand | 16 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 5000.00 | 40.79 Thousand | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | -40.79 Thousand | - | - | - |
Other Assets | - | - | -0.00 | - | - |
Total Liabilities | 942.65 Thousand | 849.14 Thousand | 312.33 Thousand | 38.69 Thousand | 14.27 Thousand |
Total Current Liabilities | 942.65 Thousand | 849.14 Thousand | 312.33 Thousand | 38.69 Thousand | 14.27 Thousand |
Account Payables | 936.27 Thousand | 828.47 | 160.19 | 31.25 | 7.39 |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 6384.00 | 848.31 Thousand | 312.17 Thousand | 38.66 Thousand | 14.27 Thousand |
Total Non Current Liabilities | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | -811.57 Thousand | -180.06 Thousand | 1.3 Million | 864.52 Thousand | 191.92 Thousand |
Stock Holders Equity | -811.57 Thousand | -180.06 Thousand | 1.3 Million | 864.52 Thousand | 191.92 Thousand |
Common Stock | 5.39 Million | 5.28 Million | 4.88 Million | 1.67 Million | 136 Thousand |
Retained Earnings | -6.79 Million | -6.01 Million | -3.83 Million | -834.1 Thousand | -382.37 Thousand |
Accumulated other comprehensive income | -5000.00 | -40.79 | -48.06 Thousand | 19.21 Thousand | 438.3 Thousand |
Common Stock Equity | -811.57 Thousand | -180.06 Thousand | 1.3 Million | 864.52 Thousand | 191.92 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 5000.00 | 40.79 Thousand | - | 29.5 Thousand | - |
Total Debt | - | - | - | - | - |
Net Debt | -70.91 Thousand | -42.02 Thousand | -1.03 Million | -764.42 Thousand | -140.45 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 131.08 Thousand | 131.08 Thousand | 750.38 Thousand | 604.23 Thousand | 763.09 Thousand | 669.08 Thousand |
Total Current Assets | 126.08 Thousand | 126.08 Thousand | 217.88 Thousand | 71.73 Thousand | 150.59 Thousand | 193.58 Thousand |
Cash And Short Term Investments | 70.91 Thousand | 70.91 Thousand | 167.6 Thousand | 40.57 Thousand | 10.49 Thousand | 42.02 Thousand |
Cash and Cash Equivalents | 70.91 Thousand | 70.91 Thousand | 167.6 Thousand | 40.57 Thousand | 10.49 Thousand | 42.02 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.66 Thousand | 23.66 Thousand | 21.09 Thousand | 22.31 Thousand | 131.91 Thousand | 130.57 Thousand |
Inventory | - | - | - | - | - | 20.82 Thousand |
Other Current Assets | 31.5 Thousand | 31.5 Thousand | 29.18 Thousand | 8845.00 | 8186.00 | 151.56 |
Total Non-Current Assets | 5000.00 | 5000.00 | 532.5 Thousand | 532.5 Thousand | 612.5 Thousand | 475.5 Thousand |
Net PPE | - | - | 527.5 Thousand | 527.5 Thousand | 607.5 Thousand | 475.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 40.79 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -40.79 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 942.65 Thousand | 942.65 Thousand | 800.14 Thousand | 774.65 Thousand | 827.58 Thousand | 849.14 Thousand |
Total Current Liabilities | 942.65 Thousand | 942.65 Thousand | 800.14 Thousand | 774.65 Thousand | 827.58 Thousand | 849.14 Thousand |
Account Payables | 936.27 Thousand | 936.27 Thousand | 793.76 | 771.56 | 799.04 | 828.47 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6384.00 | 6384.00 | 799.34 Thousand | 773.88 Thousand | 826.78 Thousand | 848.31 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -811.57 Thousand | -811.57 Thousand | -49.75 Thousand | -170.42 Thousand | -64.49 Thousand | -180.06 Thousand |
Stock Holders Equity | -811.57 Thousand | -811.57 Thousand | -49.75 Thousand | -170.42 Thousand | -64.49 Thousand | -180.06 Thousand |
Common Stock | 5.39 Million | 5.39 Million | 5.37 Million | 5.35 Million | 5.42 Million | 5.28 Million |
Retained Earnings | -6.79 Million | -6.79 Million | -6.01 Million | -6.1 Million | -6.06 Million | -6.01 Million |
Accumulated other comprehensive income | -5000.00 | -5000.00 | -5.00 | -5.00 | -5.00 | -40.79 |
Common Stock Equity | -811.57 Thousand | -811.57 Thousand | -49.75 Thousand | -170.42 Thousand | -64.49 Thousand | -180.06 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 40.79 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -70.91 Thousand | -70.91 Thousand | -167.6 Thousand | -40.57 Thousand | -10.49 Thousand | -42.02 Thousand |
SIX2
LPSIF
2910
WLDPF
MXTLF
CPG