GBp 39.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 600.9 Million | 677.5 Million | 715.7 Million | 728.8 Million | 858.2 Million | 914.4 Million |
Cost of Revenue | 228.9 Million | 364.7 Million | 362.8 Million | 405.3 Million | 418.3 Million | 416.7 Million |
Gross Profit | 372 Million | 312.8 Million | 352.9 Million | 323.5 Million | 439.9 Million | 497.7 Million |
Operating Expenses | 267.1 Million | 291.2 Million | 296 Million | 276.8 Million | 363.3 Million | 399.8 Million |
Selling, General and Administrative Expenses | 237.9 Million | 192.3 Million | 190 Million | 172.2 Million | 255.1 Million | 285.7 Million |
Research and Development Expenses | - | 800 Thousand | 1.1 Million | 400 Thousand | - | - |
Other Expenses | 29.2 Million | 98.9 Million | 106 Million | 104.6 Million | 108.2 Million | 114.1 Million |
Cost and Expenses | 581.5 Million | 655.9 Million | 658.8 Million | 682.1 Million | 781.6 Million | 816.5 Million |
Operating Income | 19.4 Million | 21.6 Million | 56.9 Million | 35.1 Million | 76.6 Million | 90.8 Million |
Interest Expense | 16.2 Million | 14.1 Million | 13.8 Million | 16.6 Million | 17.1 Million | 14.3 Million |
Income Tax Expense | 4.5 Million | -19.7 Million | 3 Million | 1.6 Million | 8.3 Million | 800 Thousand |
Earnings before Tax | 5.3 Million | -71.1 Million | 19.2 Million | 9.9 Million | 35.7 Million | -57.5 Million |
Net Income | 800 Thousand | -51.4 Million | 16.2 Million | 7.9 Million | 27.4 Million | -58.3 Million |
Earnings Per Share Basic | 0.00 | -0.11 | 0.04 | 0.02 | 0.10 | -0.20 |
Earnings Per Share Diluted | 0.00 | -0.11 | 0.04 | 0.02 | 0.09 | -0.20 |
Weighted Average Shares Outstanding | 461.15 Million | 459.46 Million | 458.82 Million | 315.63 Million | 288.37 Million | 288.08 Million |
Weighted Average Shares Outstanding (Diluted) | 470.36 Million | 459.46 Million | 462.06 Million | 315.82 Million | 288.67 Million | 288.49 Million |
Gross Margin | 0.62 | 0.46 | 0.49 | 0.44 | 0.51 | 0.54 |
EBIT Margin | 0.07 | 0.08 | 0.13 | 0.12 | 0.12 | 0.13 |
Profit Margin | 0.00 | -0.08 | 0.02 | 0.01 | 0.03 | -0.06 |
EBITDA | 42.2 Million | -19.8 Million | 71.6 Million | 65.2 Million | 83.7 Million | -12.6 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.08 | 0.05 | 0.09 | 0.10 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 277.2 Million | 303.9 Million | 600.9 Million | 297 Million | 346 Million | 677.5 Million |
Cost of Revenue | 101.1 Million | 119.5 Million | 228.9 Million | 109.4 Million | 145.3 Million | 364.7 Million |
Gross Profit | 176.1 Million | 184.4 Million | 372 Million | 187.6 Million | 200.7 Million | 312.8 Million |
Operating Expenses | 167.3 Million | 165.1 Million | 345.1 Million | 180 Million | 189.9 Million | 291.2 Million |
Selling, General and Administrative Expenses | 167.3 Million | 165.1 Million | - | 180 Million | 189.9 Million | - |
Research and Development Expenses | - | - | - | - | 800 Thousand | - |
Other Expenses | - | 14.8 Million | - | - | - | 98.9 Million |
Cost and Expenses | 268.39 Million | 284.6 Million | 574 Million | 289.4 Million | 335.2 Million | 655.9 Million |
Operating Income | 8.8 Million | 19.3 Million | 26.9 Million | 7.6 Million | 10.8 Million | 21.6 Million |
Interest Expense | 6.6 Million | 8.7 Million | 16.2 Million | 7.5 Million | 7.6 Million | 14.1 Million |
Income Tax Expense | -2 Million | 6.1 Million | 4.5 Million | -1.6 Million | -21.3 Million | -19.7 Million |
Earnings before Tax | 200 Thousand | 9.4 Million | 5.3 Million | -4.09 Million | -78.3 Million | -71.1 Million |
Net Income | 200 Thousand | 3.3 Million | 800 Thousand | -2.5 Million | -57 Million | -51.4 Million |
Earnings Per Share Basic | 0.00 | 0.01 | - | -0.01 | -0.12 | - |
Earnings Per Share Diluted | 0.00 | 0.01 | - | -0.01 | -0.12 | - |
Weighted Average Shares Outstanding | 462.2 Million | 471.42 Million | 461.15 Million | 459.9 Million | 459.45 Million | 459.46 Million |
Weighted Average Shares Outstanding (Diluted) | 471.1 Million | 471.42 Million | 470.36 Million | 459.9 Million | 459.45 Million | 459.46 Million |
Gross Margin | 0.64 | 0.61 | 0.62 | 0.63 | 0.58 | 0.46 |
EBIT Margin | 0.06 | 0.10 | - | 0.06 | 0.08 | - |
Profit Margin | 0.00 | 0.01 | 0.00 | -0.01 | -0.16 | -0.08 |
EBITDA | 16.8 Million | 30.1 Million | - | 17.5 Million | 29.4 Million | - |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 |
MTLF
IRON
WLDPF
NWPN
AHT-PI
FLURF