GBp 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 103 Thousand | - | - | - | - | - |
Cost of Revenue | 29 Thousand | 1000.00 | 2000.00 | 2000.00 | 3000.00 | 2000.00 |
Gross Profit | 74 Thousand | -1000.00 | -2000.00 | -2000.00 | -3000.00 | -2000.00 |
Operating Expenses | 1.31 Million | 798 Thousand | 783 Thousand | 695 Thousand | 629 Thousand | 570 Thousand |
Selling, General and Administrative Expenses | 1.31 Million | 798 Thousand | 783 Thousand | 695 Thousand | 629 Thousand | 570 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.33 Million | 798 Thousand | 783 Thousand | 695 Thousand | 629 Thousand | 570 Thousand |
Operating Income | -1.23 Million | -798 Thousand | -783 Thousand | -695 Thousand | -629 Thousand | -570 Thousand |
Interest Expense | 15 Thousand | 17 Thousand | 8000.00 | 2000.00 | 2000.00 | 7000.00 |
Income Tax Expense | -711 Thousand | -5000.00 | -320 Thousand | 326 Thousand | -1000.00 | -1000.00 |
Earnings before Tax | -1.17 Million | -811 Thousand | -465 Thousand | -1.01 Million | -625 Thousand | -536 Thousand |
Net Income | -435 Thousand | -806 Thousand | -145 Thousand | -1.34 Million | -624 Thousand | -535 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.96 Billion | 1.32 Billion | 1 Billion | 654.99 Million | 602.78 Million | 529.51 Million |
Weighted Average Shares Outstanding (Diluted) | 2.96 Billion | 1.32 Billion | 1 Billion | 654.99 Million | 602.78 Million | 529.51 Million |
Gross Margin | 0.72 | - | - | - | - | - |
EBIT Margin | -11.05 | - | - | - | - | - |
Profit Margin | -4.22 | - | - | - | - | - |
EBITDA | -1.13 Million | -793 Thousand | -455 Thousand | -689 Thousand | -620 Thousand | -527 Thousand |
Earnings Before Tax Margin | -12.00 | - | - | - | - | - |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 440 Thousand | 103 Thousand | 103 Thousand | - | - | - |
Cost of Revenue | 154 Thousand | 29 Thousand | 29 Thousand | 6000.00 | 1000.00 | - |
Gross Profit | 286 Thousand | 74 Thousand | 74 Thousand | -6000.00 | -1000.00 | - |
Operating Expenses | 649 Thousand | 729 Thousand | 1.31 Million | 575 Thousand | 798 Thousand | 414 Thousand |
Selling, General and Administrative Expenses | 649 Thousand | 729 Thousand | - | 575 Thousand | - | 414 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 803 Thousand | 758 Thousand | 1.33 Million | 581 Thousand | 798 Thousand | 414 Thousand |
Operating Income | -363 Thousand | -655 Thousand | -1.23 Million | -581 Thousand | -798 Thousand | -414 Thousand |
Interest Expense | 27 Thousand | 4000.00 | 13 Thousand | 11 Thousand | 17 Thousand | 17 Thousand |
Income Tax Expense | 129 Thousand | -711 Thousand | -711 Thousand | -2000.00 | -5000.00 | -2000.00 |
Earnings before Tax | -385 Thousand | -648 Thousand | -1.17 Million | -522 Thousand | -811 Thousand | -429 Thousand |
Net Income | -539 Thousand | 85 Thousand | -435 Thousand | -520 Thousand | -806 Thousand | -427 Thousand |
Earnings Per Share Basic | -0.00 | - | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 3.66 Billion | 3.57 Billion | 2.96 Billion | 2.62 Billion | 1.32 Billion | 1.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.66 Billion | 3.57 Billion | 2.96 Billion | 2.62 Billion | 1.32 Billion | 1.32 Billion |
Gross Margin | 0.65 | 0.72 | 0.72 | - | - | - |
EBIT Margin | -0.80 | -6.25 | - | - | - | - |
Profit Margin | -1.22 | 0.83 | -4.22 | - | - | - |
EBITDA | -350 Thousand | -644 Thousand | - | -575 Thousand | - | -414 Thousand |
Earnings Before Tax Margin | -0.82 | -6.36 | -12.00 | - | - | - |
WLDPF
MXTLF
CPG
FLURF
BWNG
MTLF