Micronet Ltd (MCRNT.TA)
ILA 241.5
(2.37%)
ILA 241.5
(2.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.72 Million | 5.54 Million | 13.98 Million | 6.74 Million | 31.17 Million | 50.6 Million |
| Cost of Revenue | 5.28 Million | 4.82 Million | 9.37 Million | 8.84 Million | 26.27 Million | 40.06 Million |
| Gross Profit | -2.55 Million | 727 Thousand | 4.6 Million | -2.09 Million | 4.9 Million | 10.54 Million |
| Operating Expenses | 10.14 Million | 9.02 Million | 8.84 Million | 10.3 Million | 15.3 Million | 22.48 Million |
| Selling, General and Administrative Expenses | 4.86 Million | 2.36 Million | 1.74 Million | 2.56 Million | 2.83 Million | 5.41 Million |
| Research and Development Expenses | 3.1 Million | 3.78 Million | 4.09 Million | 3.68 Million | 5.58 Million | 7.08 Million |
| Other Expenses | 2.18 Million | 2.86 Million | 2.99 Million | 4.05 Million | 6.88 Million | - |
| Cost and Expenses | 15.42 Million | 13.84 Million | 18.21 Million | 19.14 Million | 41.57 Million | 62.54 Million |
| Operating Income | -12.7 Million | -8.29 Million | -4.23 Million | -12.59 Million | -10.39 Million | -22.87 Million |
| Interest Expense | 106 Thousand | 143 Thousand | 191 Thousand | 519 Thousand | 630 Thousand | 297 Thousand |
| Income Tax Expense | 5000.00 | 23 Thousand | 18 Thousand | -125 Thousand | 244 Thousand | 2.15 Million |
| Earnings before Tax | -11.7 Million | -7.85 Million | 836 Thousand | -12.78 Million | -10.82 Million | -22.4 Million |
| Net Income | -11.71 Million | -7.87 Million | 818 Thousand | -12.65 Million | -11.07 Million | -24.55 Million |
| Earnings Per Share Basic | -1.25 | -0.85 | 0.12 | -3.48 | -4.68 | -15.13 |
| Earnings Per Share Diluted | -1.25 | -0.85 | 0.11 | -3.48 | -4.68 | -15.13 |
| Weighted Average Shares Outstanding | 9.36 Million | 9.21 Million | 7.7 Million | 3.63 Million | 2.36 Million | 1.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.37 Million | 9.21 Million | 7.7 Million | 3.63 Million | 2.36 Million | 1.62 Million |
| Gross Margin | -0.94 | 0.13 | 0.33 | -0.31 | 0.16 | 0.21 |
| EBIT Margin | -3.89 | -1.17 | -0.22 | -1.45 | -0.26 | -0.24 |
| Profit Margin | -4.30 | -1.42 | 0.06 | -1.88 | -0.36 | -0.49 |
| EBITDA | -10.58 Million | -6.45 Million | -2.86 Million | -10.08 Million | -8.09 Million | -17.67 Million |
| Earnings Before Tax Margin | -4.67 | -1.49 | -0.30 | -1.87 | -0.33 | -0.45 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 925 Thousand | 925 Thousand | 2.72 Million | 398 Thousand | 398 Thousand | 963.5 Thousand |
| Cost of Revenue | 3.07 Million | 3.07 Million | 5.28 Million | 1.73 Million | 1.73 Million | 904 Thousand |
| Gross Profit | -2.15 Million | -2.15 Million | -2.55 Million | -1.33 Million | -1.33 Million | 59.5 Thousand |
| Operating Expenses | 1.6 Million | 1.6 Million | 10.14 Million | 2.31 Million | 2.16 Million | 2.76 Million |
| Selling, General and Administrative Expenses | 890 Thousand | 890 Thousand | - | 580 Thousand | 580 Thousand | 1.97 Million |
| Research and Development Expenses | 607 Thousand | 607 Thousand | - | 763.5 Thousand | 763.5 Thousand | 786.5 Thousand |
| Other Expenses | 103 Thousand | 103 Thousand | - | 966.5 Thousand | - | - |
| Cost and Expenses | 4.67 Million | 4.67 Million | 15.42 Million | 4.04 Million | 3.89 Million | 3.66 Million |
| Operating Income | -3.75 Million | -3.75 Million | -12.7 Million | -3.64 Million | -2.68 Million | -2.7 Million |
| Interest Expense | - | - | 106 Thousand | - | - | - |
| Income Tax Expense | 1500.00 | 1500.00 | 5000.00 | 1500.00 | 1500.00 | 1000.00 |
| Earnings before Tax | -3.54 Million | -3.54 Million | -11.7 Million | -3.45 Million | -3.45 Million | -2.39 Million |
| Net Income | -3.54 Million | -3.54 Million | -11.71 Million | -3.45 Million | -3.45 Million | -2.39 Million |
| Earnings Per Share Basic | -0.38 | -0.38 | - | -0.37 | -0.37 | -0.26 |
| Earnings Per Share Diluted | -0.38 | -0.38 | - | -0.37 | -0.37 | -0.26 |
| Weighted Average Shares Outstanding | 9.38 Million | 9.38 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.38 Million | 9.38 Million | 9.37 Million | 9.37 Million | 9.37 Million | 9.37 Million |
| Gross Margin | -2.33 | -2.33 | -0.94 | -3.36 | -3.36 | 0.06 |
| EBIT Margin | -3.72 | -3.72 | - | -6.41 | -6.29 | -2.53 |
| Profit Margin | -3.83 | -3.83 | -4.30 | -8.69 | -8.69 | -2.49 |
| EBITDA | -3.43 Million | -3.43 Million | - | -2.55 Million | -2.5 Million | -2.43 Million |
| Earnings Before Tax Margin | -4.06 | -4.06 | -4.67 | -9.17 | -6.74 | -2.81 |
PALM
035720
FMYR
7482
HOVNP
EVTV