ILA 200.5
(-4.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.08 Million | 39 Million | 45.69 Million | 22.54 Million | 27.7 Million | 32.72 Million |
Total Current Assets | 25.3 Million | 36.34 Million | 42.6 Million | 18.77 Million | 19.42 Million | 28.58 Million |
Cash And Short Term Investments | 17.85 Million | 26.5 Million | 33.59 Million | 10.67 Million | 1.09 Million | 5.46 Million |
Cash and Cash Equivalents | 17.85 Million | 26.5 Million | 33.59 Million | 10.67 Million | 1.09 Million | 5.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 360 Thousand | 1.12 Million | 300 Thousand | 665 Thousand | 7.27 Million | 3.51 Million |
Inventory | 5.23 Million | 8.12 Million | 7.44 Million | 6.43 Million | 7.33 Million | 16.28 Million |
Other Current Assets | 1.84 Million | 581.99 Thousand | 1.26 Million | 1 Million | 3.71 Million | 3.31 Million |
Total Non-Current Assets | 1.78 Million | 2.66 Million | 3.08 Million | 3.76 Million | 8.28 Million | 4.14 Million |
Net PPE | 1.51 Million | 2.12 Million | 2.41 Million | 2.55 Million | 6.79 Million | 3.1 Million |
Good Will And Intangible Assets | 271 Thousand | 520 Thousand | 644 Thousand | 1.18 Million | 1.38 Million | 916 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 271 Thousand | 520 Thousand | 644 Thousand | 1.18 Million | 1.38 Million | 916 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 23 Thousand | 27 Thousand | 30 Thousand | 97 Thousand | 131 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.78 Million | 3.15 Million | 7.25 Million | 11.86 Million | 21.17 Million | 20.37 Million |
Total Current Liabilities | 2.12 Million | 2.15 Million | 5.61 Million | 10.87 Million | 18.42 Million | 19.66 Million |
Account Payables | 104 Thousand | 269 Thousand | 892 Thousand | 1.73 Million | 4.05 Million | 5.73 Million |
Tax Payables | 6000.00 | 7000.00 | - | 1000.00 | 205 Thousand | 606 Thousand |
Short Term Debt | 420 Thousand | 431 Thousand | 1.91 Million | 4.22 Million | 9.97 Million | 9.65 Million |
Deferred Revenue | - | - | - | 4.91 Million | - | - |
Other Current Liabilities | 1.59 Million | 1.45 Million | 2.8 Million | -1000.00 | 4.39 Million | 4.27 Million |
Total Non Current Liabilities | 667 Thousand | 1 Million | 1.64 Million | 994 Thousand | 2.74 Million | 711 Thousand |
Long-Term Debt | 651 Thousand | 964 Thousand | 1.15 Million | 500 Thousand | 2.23 Million | - |
Deferred Revenue Non Current | - | - | 68 Thousand | - | 95 Thousand | 351 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16 Thousand | 41 Thousand | 493 Thousand | 494 Thousand | 513 Thousand | 360 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.29 Million | 35.85 Million | 38.43 Million | 10.67 Million | 6.52 Million | 12.35 Million |
Stock Holders Equity | 24.29 Million | 35.85 Million | 38.43 Million | 10.67 Million | 6.52 Million | 12.35 Million |
Common Stock | 954 Thousand | 954 Thousand | 818 Thousand | 603 Thousand | 4.23 Million | 2.67 Million |
Retained Earnings | -66.72 Million | -55.01 Million | -47.13 Million | -47.95 Million | -35.29 Million | -24.22 Million |
Accumulated other comprehensive income | 2.42 Million | 2.26 Million | 1.47 Million | 1 Million | 1.13 Million | 2.39 Million |
Common Stock Equity | 24.29 Million | 35.85 Million | 38.43 Million | 10.67 Million | 6.52 Million | 12.35 Million |
Capital Lease Obligation | 1.07 Million | 1.39 Million | 1.5 Million | 174 Thousand | 3.47 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.07 Million | 1.39 Million | 3.06 Million | 4.72 Million | 12.21 Million | 9.65 Million |
Net Debt | -16.78 Million | -25.11 Million | -30.53 Million | -5.95 Million | 11.11 Million | 4.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.26 Million | 18.26 Million | 27.08 Million | 27.08 Million | 27.08 Million | 35.93 Million |
Total Current Assets | 17.92 Million | 17.92 Million | 25.3 Million | 25.3 Million | 25.3 Million | 33.64 Million |
Cash And Short Term Investments | 16.34 Million | 16.34 Million | 17.85 Million | 17.85 Million | 17.85 Million | 23.77 Million |
Cash and Cash Equivalents | 16.34 Million | 16.34 Million | 17.85 Million | 17.85 Million | 17.85 Million | 23.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 387 Thousand | 387 Thousand | 360 Thousand | 360 Thousand | 360 Thousand | 1.68 Million |
Inventory | 705 Thousand | 705 Thousand | 5.23 Million | 5.23 Million | 5.23 Million | 7.65 Million |
Other Current Assets | 483 Thousand | 483 Thousand | 1.84 Million | 1.84 Million | 1.84 Million | 524.99 Thousand |
Total Non-Current Assets | 342 Thousand | 342 Thousand | 1.78 Million | 1.78 Million | 1.78 Million | 2.28 Million |
Net PPE | 188 Thousand | 188 Thousand | 1.51 Million | 1.51 Million | 1.51 Million | 1.88 Million |
Good Will And Intangible Assets | 154 Thousand | 154 Thousand | 271 Thousand | 271 Thousand | 271 Thousand | 372 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 154 Thousand | 154 Thousand | 271 Thousand | 271 Thousand | 271 Thousand | 372 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 31 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 941 Thousand | 941 Thousand | 2.78 Million | 2.78 Million | 2.78 Million | 4.76 Million |
Total Current Liabilities | 941 Thousand | 941 Thousand | 2.12 Million | 2.12 Million | 2.12 Million | 3.86 Million |
Account Payables | 57 Thousand | 57 Thousand | 104 Thousand | 104 Thousand | 104 Thousand | 428 Thousand |
Tax Payables | - | - | 6000.00 | 6000.00 | - | - |
Short Term Debt | - | - | 420 Thousand | 420 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 884 Thousand | 884 Thousand | 1.59 Million | 1.59 Million | 2.01 Million | 3.43 Million |
Total Non Current Liabilities | - | - | 667 Thousand | 667 Thousand | 667 Thousand | 901 Thousand |
Long-Term Debt | - | - | 651 Thousand | 651 Thousand | 651 Thousand | 851 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 16 Thousand | 16 Thousand | 16 Thousand | 50 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.32 Million | 17.32 Million | 24.29 Million | 24.29 Million | 24.29 Million | 31.16 Million |
Stock Holders Equity | 17.32 Million | 17.32 Million | 24.29 Million | 24.29 Million | 24.29 Million | 31.16 Million |
Common Stock | 954 Thousand | 954 Thousand | 954 Thousand | 954 Thousand | 954 Thousand | 954 Thousand |
Retained Earnings | -73.81 Million | -73.81 Million | -66.72 Million | -66.72 Million | -66.72 Million | -59.8 Million |
Accumulated other comprehensive income | 2.2 Million | 2.2 Million | 2.42 Million | 2.42 Million | 2.42 Million | 2.37 Million |
Common Stock Equity | 17.32 Million | 17.32 Million | 24.29 Million | 24.29 Million | 24.29 Million | 31.16 Million |
Capital Lease Obligation | - | - | 1.07 Million | 1.07 Million | 1.07 Million | 851 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 1.07 Million | 1.07 Million | 651 Thousand | 851 Thousand |
Net Debt | -16.34 Million | -16.34 Million | -16.78 Million | -16.78 Million | -17.2 Million | -22.92 Million |
PALM
035720
FMYR
7482
HOVNP
EVTV