USD 0.25
(-2.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.86 Million | 4.5 Million | 2.04 Million | 88.73 Thousand | 12.56 Million | 5.01 Million |
Cost of Revenue | 1.85 Million | 2.77 Million | 1.28 Million | 73.56 Thousand | 11.67 Million | 4.87 Million |
Gross Profit | 1 Million | 1.73 Million | 761.37 Thousand | 15.17 Thousand | 885.42 Thousand | 133 Thousand |
Operating Expenses | 13.72 Million | 8.48 Million | 8.48 Million | 426.13 Thousand | 6.09 Million | 11.12 Million |
Selling, General and Administrative Expenses | 8.38 Million | 8.33 Million | 8.42 Million | 426.13 Thousand | 5.98 Million | 10.82 Million |
Research and Development Expenses | 236.18 Thousand | 149.91 Thousand | 58.13 Thousand | 75 Thousand | 109 Thousand | 300.93 Thousand |
Other Expenses | 5.09 Million | -1764.00 | 288.18 Thousand | - | 333 Thousand | - |
Cost and Expenses | 15.57 Million | 11.25 Million | 9.76 Million | 499.69 Thousand | 17.77 Million | 16 Million |
Operating Income | -12.71 Million | -43.84 Million | -7.72 Million | -410.95 Thousand | -5.21 Million | -10.98 Million |
Interest Expense | - | - | 4.41 Billion | 2864.00 | 42 Thousand | 189 Thousand |
Income Tax Expense | - | 37.04 Million | 220.7 Thousand | -127.3 Thousand | 4.00 | -161.14 Thousand |
Earnings before Tax | -12.68 Million | -43.8 Million | -7.43 Million | -406.82 Thousand | -5.15 Million | -11.04 Million |
Net Income | -12.68 Million | -43.8 Million | -7.65 Million | -279.52 Thousand | -5.15 Million | -11.04 Million |
Earnings Per Share Basic | -0.84 | -2.92 | -0.67 | -5.59 Million | -1.41 | -3.06 |
Earnings Per Share Diluted | -0.84 | -2.92 | -0.67 | -5.59 Million | -1.41 | -3.06 |
Weighted Average Shares Outstanding | 15.06 Million | 14.99 Million | 11.45 Million | 0.05 | 3.64 Million | 3.6 Million |
Weighted Average Shares Outstanding (Diluted) | 15.06 Million | 14.99 Million | 11.45 Million | 0.05 | 3.64 Million | 3.6 Million |
Gross Margin | 0.35 | 0.38 | 0.37 | 0.17 | 0.07 | 0.03 |
EBIT Margin | -2.62 | 6.76 | -3.89 | -4.43 | -0.41 | -2.18 |
Profit Margin | -4.43 | -9.72 | -3.75 | -3.15 | -0.41 | -2.20 |
EBITDA | -7.48 Million | -6.65 Million | -7.35 Million | -386.28 Thousand | -5.1 Million | -11 Million |
Earnings Before Tax Margin | -4.44 | -9.73 | -3.78 | -4.63 | -0.42 | -2.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 812.77 Thousand | 810.49 Thousand | 106.75 Thousand | 2.86 Million | 100.02 Thousand | 2.13 Million |
Cost of Revenue | 645.6 Thousand | 541.48 Thousand | 153.33 Thousand | 1.98 Million | 80.28 Thousand | 1.25 Million |
Gross Profit | 167.16 Thousand | 269 Thousand | -46.58 Thousand | 876.77 Thousand | 19.74 Thousand | 878.99 Thousand |
Operating Expenses | 1.49 Million | 3.22 Million | 1.41 Million | 8.49 Million | 2.61 Million | 2.14 Million |
Selling, General and Administrative Expenses | 1.43 Million | 3.15 Million | 1.35 Million | - | 2.56 Million | 2.08 Million |
Research and Development Expenses | 61.61 Thousand | 70.26 Thousand | 60.63 Thousand | - | 46.73 Thousand | 57.92 Thousand |
Other Expenses | -3.00 | 4.00 | 5748.00 | -4155.00 | -1239.00 | -1469.00 |
Cost and Expenses | 2.13 Million | 3.76 Million | 1.57 Million | 10.47 Million | 2.69 Million | 3.39 Million |
Operating Income | -1.32 Million | -2.95 Million | -1.46 Million | -7.61 Million | -5.98 Million | -1.26 Million |
Interest Expense | 1067.00 | -6143.00 | 8620.00 | - | -2647.00 | - |
Income Tax Expense | 1.00 | -2.00 | -4.00 | -1.00 | 3.39 Million | -13.94 Thousand |
Earnings before Tax | -755.09 Thousand | -4.53 Million | -3.17 Million | -12.68 Million | -5.98 Million | -1.25 Million |
Net Income | -755.09 Thousand | -4.53 Million | -3.17 Million | -12.68 Million | -5.98 Million | -1.25 Million |
Earnings Per Share Basic | -0.05 | -0.29 | -0.21 | - | -0.40 | -0.08 |
Earnings Per Share Diluted | -0.05 | -0.29 | -0.21 | - | -0.40 | -0.08 |
Weighted Average Shares Outstanding | 15.63 Million | 15.37 Million | 15.17 Million | 15.06 Million | 15.06 Million | 15.02 Million |
Weighted Average Shares Outstanding (Diluted) | 15.63 Million | 15.37 Million | 15.17 Million | 15.06 Million | 15.06 Million | 15.02 Million |
Gross Margin | 0.21 | 0.33 | -0.44 | 0.31 | 0.20 | 0.41 |
EBIT Margin | -1.58 | -3.60 | -13.39 | - | 8.34 | -0.58 |
Profit Margin | -0.93 | -5.59 | -29.73 | -4.43 | -59.87 | -0.59 |
EBITDA | -1.28 Million | -2.91 Million | -1.42 Million | - | 833.91 Thousand | -1.23 Million |
Earnings Before Tax Margin | -1.63 | -3.65 | -13.72 | -2.66 | -59.83 | -0.59 |
MCRNT
PALM
035720
BWRA
7482
HOVNP