IDR 360.0
(-3.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -3135.62 Billion | 2.22 Billion | 316.68 Billion | 238.68 Billion | 189.15 Billion | 446.64 Billion |
Cost of Revenue | 19.95 Billion | 571.71 Million | 158.93 Billion | 159.63 Billion | 149.01 Billion | 331.12 Billion |
Gross Profit | -3155.58 Billion | 1.65 Billion | 157.75 Billion | 79.05 Billion | 40.13 Billion | 115.52 Billion |
Operating Expenses | 51.5 Billion | 31.53 Billion | 58.96 Billion | 49.8 Billion | 56.45 Billion | 83.95 Billion |
Selling, General and Administrative Expenses | 9.19 Billion | 10.39 Billion | 16.09 Billion | 13.38 Billion | 15.99 Billion | 28.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 42.31 Billion | 21.14 Billion | 42.86 Billion | 36.42 Billion | 40.46 Billion | 22.98 Billion |
Cost and Expenses | 71.46 Billion | 31.53 Billion | 217.89 Billion | 209.43 Billion | 205.47 Billion | 415.07 Billion |
Operating Income | -3169.52 Billion | -46.6 Billion | 101.2 Billion | 31.21 Billion | -6.21 Billion | 74.75 Billion |
Interest Expense | 128.5 Billion | 17.49 Billion | 2.27 Billion | 12.44 Billion | 24.79 Billion | 77.07 Billion |
Income Tax Expense | -443.23 Million | -341.29 Million | 62.31 Billion | 5.16 Billion | -869.39 Million | 24.81 Billion |
Earnings before Tax | -3304.71 Billion | 239.2 Billion | 2076.68 Billion | 1998.78 Billion | -71.59 Billion | -86.68 Billion |
Net Income | -3304.03 Billion | 239.55 Billion | 2014.37 Billion | 1993.61 Billion | -70.72 Billion | -111.41 Billion |
Earnings Per Share Basic | -450.73 | 32.69 | 274.85 | 272.02 | -9.65 | -15.69 |
Earnings Per Share Diluted | -450.73 | 32.69 | 274.85 | 272.02 | -9.65 | -15.69 |
Weighted Average Shares Outstanding | 7.33 Billion | 7.32 Billion | 7.32 Billion | 7.32 Billion | 7.33 Billion | 7.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.33 Billion | 7.32 Billion | 7.32 Billion | 7.32 Billion | 7.33 Billion | 7.1 Billion |
Gross Margin | 1.01 | 0.74 | 0.50 | 0.33 | 0.21 | 0.26 |
EBIT Margin | 1.02 | -20.64 | 0.32 | 0.13 | -0.01 | 0.18 |
Profit Margin | 1.05 | 107.42 | 6.36 | 8.35 | -0.37 | -0.25 |
EBITDA | -3183.1 Billion | 257.37 Billion | 2091.95 Billion | 2025.89 Billion | -30.86 Billion | 22.23 Billion |
Earnings Before Tax Margin | 1.01 | -20.90 | 0.32 | 0.13 | -0.03 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.01 Billion | 1268.35 Billion | 137.85 Billion | 71.46 Billion | 554.73 Million | 69.16 Billion |
Cost of Revenue | 7.83 Billion | 326.23 Million | 281.02 Million | 19.95 Billion | 276.14 Million | 14.81 Billion |
Gross Profit | -6.82 Billion | 1268.03 Billion | 137.57 Billion | 51.5 Billion | 278.58 Million | 54.35 Billion |
Operating Expenses | -472.63 Billion | 13.23 Billion | 7.28 Billion | 3235.38 Billion | 13.46 Billion | 359.78 Billion |
Selling, General and Administrative Expenses | 1.01 Billion | 8.88 Billion | 7.28 Billion | - | 13.42 Billion | 652.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -473.65 Billion | -4.35 Billion | -3000.00 | 230 Thousand | -39.44 Million | -752.49 Million |
Cost and Expenses | -464.8 Billion | 13.56 Billion | 7.56 Billion | 3255.34 Billion | 13.74 Billion | 374.59 Billion |
Operating Income | 465.81 Billion | -13.56 Billion | -7.56 Billion | -3182.99 Billion | -13.74 Billion | -319.88 Billion |
Interest Expense | 70.91 Billion | 52.38 Billion | 56.38 Billion | 121.71 Billion | 58.5 Billion | 32.5 Billion |
Income Tax Expense | -100.58 Million | -114.38 Million | -109.45 Million | -443.23 Million | -166.7 Million | -76.83 Million |
Earnings before Tax | 483.01 Billion | 1165.19 Billion | -1183.7 Billion | -3304.71 Billion | -1357.72 Billion | -352.38 Billion |
Net Income | 483.14 Billion | 1164.86 Billion | -1183.37 Billion | -3304.03 Billion | -1357.33 Billion | -352.3 Billion |
Earnings Per Share Basic | 61.42 | 148.08 | -148.45 | - | -184.07 | -48.04 |
Earnings Per Share Diluted | 61.42 | 148.08 | -148.45 | - | -184.07 | -48.04 |
Weighted Average Shares Outstanding | 7.86 Billion | 7.86 Billion | 7.97 Billion | 7.33 Billion | 7.37 Billion | 7.33 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.86 Billion | 7.86 Billion | 7.97 Billion | 7.33 Billion | 7.37 Billion | 7.33 Billion |
Gross Margin | -6.75 | 1.00 | 1.00 | 0.72 | 0.50 | 0.79 |
EBIT Margin | 548.55 | -0.01 | -0.05 | - | -24.28 | -4.62 |
Profit Margin | 478.08 | 0.92 | -8.58 | -46.23 | -2446.83 | -5.09 |
EBITDA | 554.36 Billion | -13.23 Billion | -7.28 Billion | - | -13.46 Billion | -319.71 Billion |
Earnings Before Tax Margin | 460.93 | -0.01 | -0.05 | -44.54 | -24.78 | -4.62 |
035720
FMYR
FIEB
HOVNP
EVTV
MCRNT