Family Room Entertainment Corporation (FMYR)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 2.47 Million | 1.94 Million | 881.16 Thousand | - | 4300.00 | 37.58 Thousand |
| Cost of Revenue | 1.97 Million | 1.37 Million | 388.71 Thousand | - | 3950.00 | 37.43 Thousand |
| Gross Profit | 501.31 Thousand | 575.7 Thousand | 492.45 Thousand | - | 350.00 | 148.00 |
| Operating Expenses | 738.75 Thousand | 492.82 Thousand | 305.84 Thousand | 39.06 Thousand | 258.83 Thousand | 287.18 Thousand |
| Selling, General and Administrative Expenses | 738.75 Thousand | 492.82 Thousand | 305.84 Thousand | 39.06 Thousand | 258.83 Thousand | 287.18 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.71 Million | 1.86 Million | 694.56 Thousand | 39.06 Thousand | 262.78 Thousand | 324.62 Thousand |
| Operating Income | -237.43 Thousand | 82.88 Thousand | 186.6 Thousand | -39.07 Thousand | -258.49 Thousand | -287.03 Thousand |
| Interest Expense | 24.7 Thousand | 15.67 Thousand | 29.79 Thousand | - | - | - |
| Income Tax Expense | -8.00 | 1604.00 | 1.00 | - | - | -5.00 |
| Earnings before Tax | -262.14 Thousand | 66.68 Thousand | 358.92 Thousand | -39.06 Thousand | -258.42 Thousand | -377.37 Thousand |
| Net Income | -262.14 Thousand | 65.08 Thousand | 358.92 Thousand | -39.06 Thousand | -258.42 Thousand | -377.37 Thousand |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.01 | -0.00 | -0.48 | -464.23 |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.01 | -0.00 | -0.48 | -464.23 |
| Weighted Average Shares Outstanding | 71.96 Million | 236.13 Million | 67.51 Million | 43.32 Million | 536.84 Thousand | 812.92 |
| Weighted Average Shares Outstanding (Diluted) | 71.96 Million | 236.13 Million | 67.51 Million | 43.32 Million | 536.84 Thousand | 812.92 |
| Gross Margin | 0.20 | 0.30 | 0.56 | - | 0.08 | 0.00 |
| EBIT Margin | -0.09 | 0.08 | 0.24 | - | -60.10 | -7.32 |
| Profit Margin | -0.11 | 0.03 | 0.41 | - | -60.10 | -10.04 |
| EBITDA | -224.29 Thousand | 147.76 Thousand | 409.39 Thousand | -39.07 Thousand | -258.43 Thousand | -275.25 Thousand |
| Earnings Before Tax Margin | -0.10 | 0.04 | 0.21 | - | -60.11 | -7.64 |
| Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 247.64 Thousand | 141.43 Thousand | 477.49 Thousand | 841.39 Thousand | 2.47 Million | 480.36 Thousand |
| Cost of Revenue | 123.45 Thousand | 129.21 Thousand | 505.52 Thousand | 549.8 Thousand | 1.97 Million | 287.96 Thousand |
| Gross Profit | 124.18 Thousand | 12.21 Thousand | -28.03 Thousand | 291.59 Thousand | 501.31 Thousand | 192.4 Thousand |
| Operating Expenses | 81.14 Thousand | 91.27 Thousand | 160.93 Thousand | 193.97 Thousand | 738.75 Thousand | 195.8 Thousand |
| Selling, General and Administrative Expenses | 81.14 Thousand | 91.27 Thousand | 160.93 Thousand | 193.97 Thousand | - | 195.8 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 204.6 Thousand | 220.48 Thousand | 666.46 Thousand | 743.78 Thousand | 2.71 Million | 483.76 Thousand |
| Operating Income | 43.04 Thousand | -79.06 Thousand | -188.97 Thousand | 97.62 Thousand | -237.44 Thousand | -3400.00 |
| Interest Expense | 7636.00 | 2469.00 | 3158.00 | 14.9 Thousand | 24.7 Thousand | 2605.00 |
| Income Tax Expense | 2.00 | 2.00 | 2.00 | -4.00 | -8.00 | - |
| Earnings before Tax | 35.4 Thousand | -76.58 Thousand | -192.12 Thousand | 82.71 Thousand | -262.14 Thousand | -6006.00 |
| Net Income | 35.4 Thousand | -76.58 Thousand | -192.12 Thousand | 82.71 Thousand | -262.14 Thousand | -6006.00 |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | 0.00 | - | -0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | 0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 71.96 Million | 71.96 Million | 71.96 Million | 71.96 Million | 71.96 Million | 71.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.96 Million | 71.96 Million | 71.96 Million | 71.96 Million | 71.96 Million | 71.96 Million |
| Gross Margin | 0.50 | 0.09 | -0.06 | 0.35 | 0.20 | 0.40 |
| EBIT Margin | 0.19 | -0.52 | -0.39 | 0.12 | - | 0.00 |
| Profit Margin | 0.14 | -0.54 | -0.40 | 0.10 | -0.11 | -0.01 |
| EBITDA | 48.11 Thousand | -73.99 Thousand | -183.9 Thousand | 101.58 Thousand | - | 460.00 |
| Earnings Before Tax Margin | 0.17 | -0.56 | -0.40 | 0.12 | -0.10 | -0.01 |
FIEB
PNN
SNVFF
MCRNT
PALM
035720