USD 9.3
(0.54%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 61.19 Million | 52.29 Million | 39.16 Million | 43.44 Million | 34.06 Million | 28.58 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 61.19 Million | 52.29 Million | 39.16 Million | 43.44 Million | 34.06 Million | 28.58 Million |
Operating Expenses | 26.95 Million | 7.67 Million | 6.09 Million | 5.95 Million | 5.12 Million | 5.28 Million |
Selling, General and Administrative Expenses | 653.53 Thousand | 367.72 Thousand | 293.64 Thousand | 297.01 Thousand | 11.73 Million | 9.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 53.49 Million | -7.67 Million | -6.09 Million | -5.95 Million | -5.12 Million | -5.28 Million |
Cost and Expenses | 26.95 Million | 27.64 Million | 29.93 Million | 30.16 Million | 21.83 Million | 16.39 Million |
Operating Income | - | 26.09 Million | 10.08 Million | 14.4 Million | 13.16 Million | 13.01 Million |
Interest Expense | 5.43 Million | 2.69 Million | 6.86 Million | 10.05 Million | 4.15 Million | 1.93 Million |
Income Tax Expense | 6.4 Million | 5.23 Million | 1.98 Million | 2.98 Million | 2.62 Million | 4.18 Million |
Earnings before Tax | 27.06 Million | 24.64 Million | 9.22 Million | 13.28 Million | 12.23 Million | 12.19 Million |
Net Income | 21.4 Million | 19.4 Million | 7.24 Million | 10.29 Million | 9.6 Million | 8 Million |
Earnings Per Share Basic | 2.36 | 2.01 | 0.74 | 1.03 | 0.90 | 0.76 |
Earnings Per Share Diluted | 2.36 | 2.01 | 0.74 | 1.03 | 0.90 | 0.76 |
Weighted Average Shares Outstanding | 9.06 Million | 9.66 Million | 9.83 Million | 10.01 Million | 10.66 Million | 10.56 Million |
Weighted Average Shares Outstanding (Diluted) | 9.06 Million | 9.66 Million | 9.83 Million | 10.01 Million | 10.66 Million | 10.56 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.35 | 0.37 | 0.18 | 0.24 | 0.28 | 0.28 |
EBITDA | -198.87 Thousand | -134.28 Thousand | - | - | - | -134.32 Thousand |
Earnings Before Tax Margin | - | 0.50 | 0.26 | 0.33 | 0.39 | 0.46 |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2017 FY |
---|---|---|---|---|---|---|
Revenue | 61.19 Million | 52.29 Million | 39.16 Million | 43.44 Million | 34.06 Million | 28.58 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 61.19 Million | 52.29 Million | 39.16 Million | 43.44 Million | 34.06 Million | 28.58 Million |
Operating Expenses | 8.97 Million | 7.67 Million | 6.09 Million | 5.95 Million | 5.12 Million | 5.28 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.97 Million | -7.67 Million | -6.09 Million | -5.95 Million | -5.12 Million | -5.28 Million |
Cost and Expenses | 34.13 Million | 27.64 Million | 29.93 Million | 30.16 Million | 21.83 Million | 16.39 Million |
Operating Income | 28.09 Million | 26.09 Million | 10.08 Million | 14.4 Million | 13.16 Million | 13.01 Million |
Interest Expense | 5.43 Million | 2.69 Million | 6.86 Million | 10.05 Million | - | - |
Income Tax Expense | 5.65 Million | 5.23 Million | 1.98 Million | 2.98 Million | 2.62 Million | 4.18 Million |
Earnings before Tax | 27.06 Million | 24.64 Million | 9.22 Million | 13.28 Million | 12.23 Million | 12.19 Million |
Net Income | 21.4 Million | 19.4 Million | 7.24 Million | 10.29 Million | 9.6 Million | 8 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 9.06 Million | 9.66 Million | 9.83 Million | 10.01 Million | 10.66 Million | 10.56 Million |
Weighted Average Shares Outstanding (Diluted) | 9.06 Million | 9.66 Million | 9.83 Million | 10.01 Million | 10.66 Million | 10.56 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.35 | 0.37 | 0.18 | 0.24 | 0.28 | 0.28 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.46 | 0.50 | 0.26 | 0.33 | 0.39 | 0.46 |
PNN
SNVFF
FUJHF
PALM
035720
FMYR