Human Xtensions Ltd. (HUMX.TA)
ILA 35.1
(0.0%)
ILA 35.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.95 Million | 3.17 Million | 2.79 Million | 20.68 Million | 12.18 Million | - |
| Cost of Revenue | 2.39 Million | 747 Thousand | 1.16 Million | 10.6 Million | 7.27 Million | - |
| Gross Profit | 2.55 Million | 2.42 Million | 1.62 Million | 10.08 Million | 4.91 Million | - |
| Operating Expenses | 40.33 Million | 47.07 Million | 55.27 Million | 37.29 Million | 53.45 Million | 30.83 Million |
| Selling, General and Administrative Expenses | 6.25 Million | 6.37 Million | 5.2 Million | 2.68 Million | 3.46 Million | 2.43 Million |
| Research and Development Expenses | 22.24 Million | 28.87 Million | 33.28 Million | 26.63 Million | 43.1 Million | 21.96 Million |
| Other Expenses | 11.83 Million | - | - | - | - | - |
| Cost and Expenses | 42.72 Million | 47.82 Million | 56.44 Million | 47.89 Million | 60.72 Million | 30.83 Million |
| Operating Income | -37.77 Million | -44.64 Million | -53.65 Million | -27.2 Million | -48.53 Million | -30.83 Million |
| Interest Expense | 121 Thousand | 444 Thousand | 579 Thousand | 590 Thousand | 573 Thousand | - |
| Income Tax Expense | - | 499 Thousand | 582 Thousand | -940 Thousand | -106 Thousand | 2.25 Million |
| Earnings before Tax | -36.63 Million | -44.59 Million | -53.62 Million | -28.54 Million | -49.15 Million | -28.58 Million |
| Net Income | -36.63 Million | -44.59 Million | -53.62 Million | -28.54 Million | -49.15 Million | -28.58 Million |
| Earnings Per Share Basic | -1.37 | -1.67 | -2.01 | -2.96 | -1.84 | -1.07 |
| Earnings Per Share Diluted | -1.37 | -1.67 | -2.01 | -2.96 | -1.84 | -1.07 |
| Weighted Average Shares Outstanding | 26.75 Million | 26.75 Million | 26.71 Million | 9.64 Million | 26.66 Million | 26.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.75 Million | 26.75 Million | 26.71 Million | 9.64 Million | 26.66 Million | 26.66 Million |
| Gross Margin | 0.52 | 0.76 | 0.58 | 0.49 | 0.40 | - |
| EBIT Margin | -6.98 | -13.04 | -18.05 | -1.27 | -3.85 | - |
| Profit Margin | -7.40 | -14.05 | -19.22 | -1.38 | -4.03 | - |
| EBITDA | -34.54 Million | -41.38 Million | -50.33 Million | -26.01 Million | -46.84 Million | -28.18 Million |
| Earnings Before Tax Margin | -7.63 | -14.07 | -19.23 | -1.32 | -3.98 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 280 Thousand | 280 Thousand | 1.3 Million | 4.95 Million | 659 Thousand | 969 Thousand |
| Cost of Revenue | 190.5 Thousand | 190.5 Thousand | 403 Thousand | 2.39 Million | 286 Thousand | 919 Thousand |
| Gross Profit | 89.5 Thousand | 89.5 Thousand | 903 Thousand | 2.55 Million | 373 Thousand | 50 Thousand |
| Operating Expenses | 6.73 Million | 6.5 Million | 9.28 Million | 40.33 Million | 8.75 Million | 10.26 Million |
| Selling, General and Administrative Expenses | 2.79 Million | 2.79 Million | -7.97 Million | - | 3.82 Million | 4.88 Million |
| Research and Development Expenses | 3.93 Million | 3.93 Million | 5.43 Million | - | 4.92 Million | 5.38 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 6.92 Million | 6.69 Million | 9.69 Million | 42.72 Million | 9.04 Million | 11.18 Million |
| Operating Income | -6.64 Million | -6.64 Million | -8.38 Million | -37.77 Million | -8.38 Million | -10.21 Million |
| Interest Expense | - | - | -414 Thousand | 183 Thousand | 255 Thousand | 71 Thousand |
| Income Tax Expense | - | - | 45 Thousand | 1.32 Million | 328 Thousand | 524 Thousand |
| Earnings before Tax | -6.53 Million | -6.53 Million | -7.92 Million | -36.63 Million | -8.31 Million | -9.76 Million |
| Net Income | -6.53 Million | -6.53 Million | -7.92 Million | -36.63 Million | -8.31 Million | -9.76 Million |
| Earnings Per Share Basic | -0.25 | -0.25 | -0.30 | - | -0.31 | -0.36 |
| Earnings Per Share Diluted | -0.25 | -0.25 | -0.30 | - | -0.31 | -0.36 |
| Weighted Average Shares Outstanding | 26.68 Million | 26.68 Million | 26.47 Million | 26.74 Million | 26.75 Million | 27.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.68 Million | 26.68 Million | 26.47 Million | 26.74 Million | 26.8 Million | 27.12 Million |
| Gross Margin | 0.32 | 0.32 | 0.69 | 0.52 | 0.57 | 0.05 |
| EBIT Margin | -22.26 | -22.26 | -6.03 | - | -11.50 | -9.51 |
| Profit Margin | -23.35 | -23.35 | -6.07 | -7.40 | -12.61 | -10.08 |
| EBITDA | -6.23 Million | -6.23 Million | -7.87 Million | - | -7.57 Million | -9.21 Million |
| Earnings Before Tax Margin | -23.72 | -23.72 | -6.42 | -7.63 | -12.72 | -10.55 |
SAGA
MIRM
VRNO
AMEUF
MTI
BXRDF