USD 5.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.11 Million | 4.59 Million | 7.79 Million | 9.23 Million | 17.07 Million | 25.6 Million |
Cost of Revenue | 39.35 Million | 1.98 Million | 1.63 Million | 2.72 Million | 8.77 Million | 13.16 Million |
Gross Profit | -35.24 Million | 2.6 Million | 6.15 Million | 6.51 Million | 8.3 Million | 12.43 Million |
Operating Expenses | 2.51 Million | 49.99 Million | 29.15 Million | 23.26 Million | 33.87 Million | 34.92 Million |
Selling, General and Administrative Expenses | 36.62 Million | 23.63 Million | 14.5 Million | 12.35 Million | 22.41 Million | 23.52 Million |
Research and Development Expenses | 22.85 Million | 13.21 Million | 8.01 Million | 4.63 Million | 3.31 Million | 3.37 Million |
Other Expenses | - | 3.81 Million | 1.52 Million | 1.87 Million | 24.64 Million | 386.77 Thousand |
Cost and Expenses | 70.74 Million | 51.97 Million | 30.79 Million | 25.99 Million | 42.64 Million | 48.09 Million |
Operating Income | -66.63 Million | -43.42 Million | -21.56 Million | -14.9 Million | -1.1 Million | -22.06 Million |
Interest Expense | 162.23 Thousand | 913.01 Thousand | 1.34 Million | 372.26 Thousand | 289.71 Thousand | 2.63 Million |
Income Tax Expense | -187.39 Thousand | 4.72 Million | 2.86 Million | 2.24 Million | 24.57 Million | 2.54 Million |
Earnings before Tax | -69.08 Million | -44.34 Million | -22.9 Million | -15.27 Million | -6.18 Million | -24.69 Million |
Net Income | -67.33 Million | -44.34 Million | -22.9 Million | -15.27 Million | -5.81 Million | -24.21 Million |
Earnings Per Share Basic | -4.31 | -3.32 | -3.09 | -2.58 | -0.99 | -7.93 |
Earnings Per Share Diluted | -4.31 | -3.32 | -3.09 | -2.58 | -0.99 | -7.93 |
Weighted Average Shares Outstanding | 15.6 Million | 13.36 Million | 7.41 Million | 5.91 Million | 5.9 Million | 3.05 Million |
Weighted Average Shares Outstanding (Diluted) | 15.6 Million | 13.36 Million | 7.41 Million | 5.91 Million | 5.9 Million | 3.05 Million |
Gross Margin | -8.57 | 0.57 | 0.79 | 0.71 | 0.49 | 0.49 |
EBIT Margin | -16.09 | -9.08 | -2.59 | -1.48 | 0.03 | -0.81 |
Profit Margin | -16.38 | -9.66 | -2.94 | -1.65 | -0.34 | -0.95 |
EBITDA | -66.12 Million | -41.68 Million | -20.21 Million | -13.68 Million | -4.27 Million | -20.64 Million |
Earnings Before Tax Margin | -16.21 | -9.46 | -2.77 | -1.61 | -0.06 | -0.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.06 Million | 1.06 Million | 4.11 Million | 1.76 Million | 880.86 Thousand | 2.34 Million |
Cost of Revenue | 617.77 Thousand | 617.77 Thousand | 39.35 Million | 25.14 Million | 509.31 Thousand | 14.21 Million |
Gross Profit | 445.32 Thousand | 445.32 Thousand | -35.24 Million | -23.38 Million | 371.55 Thousand | -11.86 Million |
Operating Expenses | 26.62 Million | 26.62 Million | 36.43 Million | 17.3 Million | 19.81 Million | 19.12 Million |
Selling, General and Administrative Expenses | 14.91 Million | 14.91 Million | - | 3.09 Million | 12.49 Million | 9.43 Million |
Research and Development Expenses | 11.7 Million | 11.7 Million | - | 14.2 Million | 6.58 Million | 9.68 Million |
Other Expenses | - | - | 1.38 Million | - | - | - |
Cost and Expenses | 27.24 Million | 27.24 Million | 75.78 Million | 42.44 Million | 20.32 Million | 33.33 Million |
Operating Income | -26.17 Million | -26.17 Million | -71.67 Million | -40.68 Million | -19.82 Million | -30.98 Million |
Interest Expense | 231.42 Thousand | - | 162.23 Thousand | 240.01 Thousand | - | 190.13 Thousand |
Income Tax Expense | -2.46 Million | -2.53 Million | -1.23 Million | -1.2 Million | 93.69 Thousand | -29.51 Thousand |
Earnings before Tax | -26.64 Million | -26.64 Million | -70.12 Million | -39.83 Million | -19.4 Million | -30.29 Million |
Net Income | -25.41 Million | -25.41 Million | -67.33 Million | -37.07 Million | -18.53 Million | -30.26 Million |
Earnings Per Share Basic | -1.38 | -1.38 | - | -2.30 | -1.15 | -2.01 |
Earnings Per Share Diluted | -1.38 | -1.38 | - | -2.30 | -1.15 | -2.01 |
Weighted Average Shares Outstanding | 18.48 Million | 18.48 Million | 15.6 Million | 16.11 Million | 16.15 Million | 15.05 Million |
Weighted Average Shares Outstanding (Diluted) | 18.48 Million | 18.48 Million | 15.6 Million | 16.11 Million | 16.15 Million | 15.05 Million |
Gross Margin | 0.42 | 0.42 | -8.57 | -13.27 | 0.42 | -5.05 |
EBIT Margin | -25.27 | -25.27 | - | -22.20 | -21.88 | -12.67 |
Profit Margin | -23.91 | -23.91 | -16.38 | -21.04 | -21.04 | -12.88 |
EBITDA | -26.86 Million | -26.86 Million | - | -39.11 Million | -19.27 Million | -29.77 Million |
Earnings Before Tax Margin | -24.62 | -24.62 | -17.44 | -23.10 | -22.50 | -13.19 |
MTI
BXRDF
HUMX
KLGDF
DHAMPURE
TGOPY