USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 67.77 Thousand | 70.65 Thousand | 57.4 Thousand | 82.08 Thousand | 82.47 Thousand |
Cost of Revenue | 20.69 Thousand | 9153.00 | 2276.38 | 3500.00 | 8664.10 | 5154.35 |
Gross Profit | -20.69 Thousand | 58.61 Thousand | 68.37 Thousand | 53.9 Thousand | 73.41 Thousand | 77.32 Thousand |
Operating Expenses | 1.58 Million | 2.74 Million | 1.42 Million | 1.41 Million | 874.15 Thousand | 1.07 Million |
Selling, General and Administrative Expenses | 1.58 Million | 791 Thousand | 1.42 Million | 1.41 Million | 874.15 Thousand | 1.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 380.67 Thousand | 459.07 Thousand | 496.15 Thousand | 560.43 Thousand | - |
Cost and Expenses | 1.6 Million | 2.74 Million | 1.43 Million | 1.41 Million | 882.82 Thousand | 1.07 Million |
Operating Income | -1.6 Million | -2.74 Million | -1.43 Million | -1.41 Million | -882.82 Thousand | -993.8 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 774.57 Thousand | -121.18 Thousand | -0.38 | -2.00 | -3.10 | 3.65 |
Earnings before Tax | -830.55 Thousand | -2.24 Million | -1.22 Million | -894.08 Thousand | -578.79 Thousand | -914.02 Thousand |
Net Income | -830.55 Thousand | -2.24 Million | -1.22 Million | -894.08 Thousand | -578.79 Thousand | -914.02 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 281.78 Million | 279.55 Million | 273 Million | 252.62 Million | 214.42 Million | 213.46 Million |
Weighted Average Shares Outstanding (Diluted) | 281.78 Million | 279.55 Million | 273 Million | 252.62 Million | 214.42 Million | 214.42 Million |
Gross Margin | - | 0.86 | 0.97 | 0.94 | 0.89 | 0.94 |
EBIT Margin | - | -40.44 | -20.21 | -24.64 | -10.65 | -11.99 |
Profit Margin | - | -33.17 | -17.37 | -15.58 | -7.05 | -11.08 |
EBITDA | -809.86 Thousand | -2.23 Million | -1.42 Million | -1.41 Million | -874.16 Thousand | -988.64 Thousand |
Earnings Before Tax Margin | - | -40.57 | -20.25 | -24.70 | -10.76 | -12.05 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 23.52 Thousand | 22.99 Thousand | - | - | 22.56 Thousand | 45.13 Thousand |
Cost of Revenue | 6992.63 | - | 6946.00 | - | 5074.25 | 6095.90 |
Gross Profit | 16.53 Thousand | 22.99 Thousand | -6946.00 | - | 17.49 Thousand | 39.04 Thousand |
Operating Expenses | 258.08 Thousand | 252.29 Thousand | 271.4 Thousand | 255.98 Thousand | 710.9 Thousand | 1.7 Million |
Selling, General and Administrative Expenses | 258.08 Thousand | 252.29 Thousand | 276.24 Thousand | 260.54 Thousand | 710.9 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 380.67 Thousand |
Cost and Expenses | 258.08 Thousand | 252.29 Thousand | 271.4 Thousand | 255.98 Thousand | 715.98 Thousand | 1.71 Million |
Operating Income | -234.55 Thousand | -229.29 Thousand | -271.4 Thousand | -255.98 Thousand | -715.98 Thousand | -1.71 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 452.64 Thousand | 47.79 Thousand | -3.00 | - | -0.25 | -2.90 |
Earnings before Tax | 158.79 Thousand | 155.23 Thousand | -247.16 Thousand | -233.11 Thousand | -552.56 Thousand | -1.49 Million |
Net Income | 158.79 Thousand | 155.23 Thousand | -247.16 Thousand | -233.11 Thousand | -552.56 Thousand | -1.49 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 287.51 Million | 287.51 Million | 278.94 Million | 278.94 Million | 281.66 Million | 279.55 Million |
Weighted Average Shares Outstanding (Diluted) | 284.62 Million | 284.62 Million | 278.94 Million | 278.94 Million | 281.66 Million | 279.55 Million |
Gross Margin | 0.70 | 1.00 | - | - | 0.78 | 0.86 |
EBIT Margin | -7.74 | -7.74 | - | - | -31.50 | - |
Profit Margin | 6.75 | 6.75 | - | - | -24.48 | -33.17 |
EBITDA | -182.16 Thousand | -178.07 Thousand | -267.92 Thousand | -252.7 Thousand | -710.9 Thousand | - |
Earnings Before Tax Margin | -9.97 | -9.97 | - | - | -31.73 | -37.97 |
HUMX
SAGA
MIRM
TGOPY
AMEUF
MTI