NOK 1.24
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -55.48 Million | -1.34 Million | 136.19 Million | 174.47 Million | 77.77 Million | 21.18 Million |
Cost of Revenue | - | 3.16 Million | 12.91 Million | 5.59 Million | - | 85.22 Million |
Gross Profit | -55.48 Million | -4.5 Million | 123.27 Million | 168.88 Million | 77.77 Million | -64.03 Million |
Operating Expenses | 20.79 Million | 36.89 Million | 29.1 Million | 19.32 Million | 26.51 Million | 23.68 Million |
Selling, General and Administrative Expenses | 2.47 | 15.26 Million | 13.74 Million | 6.79 Million | 0.85 | 1.07 |
Research and Development Expenses | 1.01 | 27.24 | 0.80 | 0.89 | 0.81 | 1.39 |
Other Expenses | 20.79 Million | -38.71 Million | -29.78 Million | -19.3 Million | -23.24 Million | 947 Thousand |
Cost and Expenses | 20.79 Million | 40.05 Million | 29.1 Million | 19.32 Million | 26.51 Million | 108.9 Million |
Operating Income | -76.27 Million | -27.21 Million | 231.58 Million | 155.14 Million | 51.26 Million | -87.71 Million |
Interest Expense | - | 238 Thousand | 7000.00 | 2000.00 | 2.13 Million | 2 Million |
Income Tax Expense | -76.27 Million | -40.05 Million | 2.09 Million | -20.19 Million | 72 Thousand | 111 Thousand |
Earnings before Tax | -56.09 Million | -23.71 Million | 233.67 Million | 155.97 Million | 50.39 Million | -66.2 Million |
Net Income | -136.92 Million | -23.71 Million | 233.67 Million | 176.99 Million | 48.76 Million | -68.41 Million |
Earnings Per Share Basic | -0.28 | -0.05 | 0.49 | 0.63 | 0.18 | -0.21 |
Earnings Per Share Diluted | -0.28 | -0.05 | 0.46 | 0.62 | 0.18 | -0.21 |
Weighted Average Shares Outstanding | 482.72 Million | 479.48 Million | 477.23 Million | 281.72 Million | 267.36 Million | 319.17 Million |
Weighted Average Shares Outstanding (Diluted) | 482.72 Million | 479.48 Million | 502.93 Million | 285.37 Million | 267.36 Million | 319.17 Million |
Gross Margin | 1.00 | 3.36 | 0.91 | 0.97 | 1.00 | -3.02 |
EBIT Margin | 1.37 | 17.49 | 1.72 | 0.90 | 0.72 | -2.89 |
Profit Margin | 2.47 | 17.67 | 1.72 | 1.01 | 0.63 | -3.23 |
EBITDA | -76.27 Million | -23.47 Million | 107.09 Million | 155.17 Million | 45.67 Million | -61.15 Million |
Earnings Before Tax Margin | 1.37 | 20.28 | 1.70 | 0.89 | 0.66 | -4.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.49 Million | 14.24 Million | 5.85 Million | -55.48 Million | 13.85 Million | -2.89 Million |
Cost of Revenue | - | - | 8.36 Million | - | - | - |
Gross Profit | 2.49 Million | 14.24 Million | -2.51 Million | -55.48 Million | 13.85 Million | -2.89 Million |
Operating Expenses | 3.29 Million | 2.52 Million | 6.77 Million | 20.79 Million | 3.67 Million | 3.5 Million |
Selling, General and Administrative Expenses | 3.29 Million | 2.52 Million | -8.44 Million | - | 3.67 Million | 3.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.52 Million | -6.77 Million | 20.18 Million | -3.67 Million | -3.5 Million |
Cost and Expenses | 3.29 Million | 2.52 Million | 6.77 Million | 20.79 Million | 3.67 Million | 3.5 Million |
Operating Income | 1.48 Million | 11.71 Million | -925 Thousand | -76.27 Million | -24.73 Million | -9.12 Million |
Interest Expense | 2.67 Million | 476 Thousand | 522 Thousand | - | 905 Thousand | 876 Thousand |
Income Tax Expense | -2000.00 | 2.27 Million | 2.44 Million | -76.27 Million | 811.58 Thousand | 7.05 Million |
Earnings before Tax | 10.6 Million | 20.02 Million | 1.77 Million | -56.09 Million | -11.01 Million | -5.72 Million |
Net Income | 10.61 Million | 17.75 Million | -667 Thousand | -136.92 Million | -11.01 Million | -5.72 Million |
Earnings Per Share Basic | 0.02 | 0.04 | -0.00 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | 0.02 | 0.04 | -0.00 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 484.87 Million | 484.87 Million | 484.87 Million | 482.72 Million | 484.87 Million | 481.14 Million |
Weighted Average Shares Outstanding (Diluted) | 484.87 Million | 484.87 Million | 484.87 Million | 482.72 Million | 484.87 Million | 481.14 Million |
Gross Margin | 1.00 | 1.00 | -0.43 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 4.32 | 0.82 | -0.16 | - | -1.73 | 0.67 |
Profit Margin | 4.25 | 1.25 | -0.11 | 2.47 | -0.80 | 1.98 |
EBITDA | 10.78 Million | 11.71 Million | -925 Thousand | - | -23.96 Million | -1.95 Million |
Earnings Before Tax Margin | 0.59 | 0.82 | -0.16 | 1.37 | -1.79 | 3.15 |
MIRM
VRNO
KLRFM
MTI
BXRDF
HUMX