3i Group plc (TGOPY)
USD 22.98
(-2.3%)
USD 22.98
(-2.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.97 Billion | 606 Million | 714 Million | 238 Million | 176 Million | 1.36 Billion |
| Cost of Revenue | 3.46 Billion | 44 Million | 53 Million | 13 Million | 30 Million | 3 Million |
| Gross Profit | 512 Million | 562 Million | 661 Million | 225 Million | 146 Million | 1.35 Billion |
| Operating Expenses | 153 Million | -3.87 Billion | -3.4 Billion | -1.85 Billion | -46 Million | 98 Million |
| Selling, General and Administrative Expenses | 153 Million | 141 Million | 130 Million | 117 Million | 114 Million | 128 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.87 Billion | 3.4 Billion | 1.85 Billion | 46 Million | 897 Million |
| Cost and Expenses | 153 Million | -3.82 Billion | -3.35 Billion | -1.84 Billion | -16 Million | 98 Million |
| Operating Income | 3.82 Billion | 4.43 Billion | 4.06 Billion | 2.08 Billion | 192 Million | 1.23 Billion |
| Interest Expense | 112 Million | 54 Million | 53 Million | 47 Million | 38 Million | 36 Million |
| Income Tax Expense | 2 Million | 2 Million | 5 Million | 6.76 Million | 1 Million | 12 Million |
| Earnings before Tax | 3.83 Billion | 4.57 Billion | 4.01 Billion | 1.85 Billion | 215 Million | 1.23 Billion |
| Net Income | 3.83 Billion | 4.57 Billion | 4.01 Billion | 1.85 Billion | 214 Million | 1.24 Billion |
| Earnings Per Share Basic | 3.97 | 4.75 | 4.15 | 1.92 | 0.22 | 1.28 |
| Earnings Per Share Diluted | 3.97 | 4.74 | 4.14 | 1.92 | 0.22 | 1.28 |
| Weighted Average Shares Outstanding | 966.97 Million | 962.67 Million | 966.09 Million | 964.21 Million | 968 Million | 967.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 966.9 Million | 965.27 Million | 968.63 Million | 966.54 Million | 969.67 Million | 971.79 Million |
| Gross Margin | 0.13 | 0.93 | 0.93 | 0.95 | 0.83 | 1.00 |
| EBIT Margin | 0.96 | 7.32 | 5.70 | 8.77 | 1.13 | 0.91 |
| Profit Margin | 0.96 | 7.55 | 5.62 | 7.79 | 1.22 | 0.91 |
| EBITDA | 3.81 Billion | 4.6 Billion | 4.03 Billion | 1.87 Billion | 211 Million | 1.23 Billion |
| Earnings Before Tax Margin | 0.96 | 7.31 | 5.69 | 8.74 | 1.09 | 0.90 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 563 Million | 2.24 Billion | 110 Million | 606 Million | 504 Million | 103 Million |
| Cost of Revenue | 51 Million | 17 Million | 34 Million | 44 Million | 29 Million | 9 Million |
| Gross Profit | 512 Million | 2.22 Billion | 76 Million | 562 Million | 475 Million | 94 Million |
| Operating Expenses | -3.57 Billion | 85 Million | 37 Million | -3.87 Billion | 107 Million | 17 Million |
| Selling, General and Administrative Expenses | - | 85 Million | 68 Million | - | 75 Million | 66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.57 Billion | 2.18 | 15.21 | 3.87 Billion | 5.59 | 17.09 |
| Cost and Expenses | -3.52 Billion | 85 Million | 37 Million | -3.82 Billion | 107 Million | 17 Million |
| Operating Income | 4.08 Billion | 2.15 Billion | 1.67 Billion | 4.43 Billion | 2.81 Billion | 1.75 Billion |
| Interest Expense | 112 Million | 33 Million | 28 Million | 54 Million | 27 Million | 27 Million |
| Income Tax Expense | 2 Million | 1 Million | 1.73 | 2 Million | 2.91 | 1.82 |
| Earnings before Tax | 3.83 Billion | 2.16 Billion | 1.74 | 4.57 Billion | 2.92 | 1.83 |
| Net Income | 3.83 Billion | 2.16 Billion | 963.65 Million | 4.57 Billion | 962.68 Million | 962.66 Million |
| Earnings Per Share Basic | - | 2.24 | 966.2 Million | - | 966.03 Million | 964.05 Million |
| Earnings Per Share Diluted | - | 2.24 | -79 Million | - | -112 Million | 255 Million |
| Weighted Average Shares Outstanding | 964 Million | 967.52 Million | 966.47 Million | 962.67 Million | 966.46 Million | 963.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 966.9 Million | 967.59 Million | 966.2 Million | 965.27 Million | 966.48 Million | 964.05 Million |
| Gross Margin | 0.91 | 0.99 | 0.69 | 0.93 | 0.94 | 0.91 |
| EBIT Margin | - | 0.96 | 0.01 | - | 0.00 | 0.01 |
| Profit Margin | 6.81 | 0.96 | 8.76 | 7.55 | 1.91 | 9.35 |
| EBITDA | - | 2.15 Billion | 1 Million | - | 1 Million | 1 Million |
| Earnings Before Tax Margin | 7.26 | 0.96 | 15.20 | 7.31 | 5.58 | 17.08 |
AMEUF
MTI
BXRDF
CPTR
KLGDF
DHAMPURE