ILA 30.4
(-13.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.02 Million | 72.33 Million | 120.5 Million | 166.34 Million | 43.91 Million | 20.37 Million |
Total Current Assets | 31.67 Million | 67.84 Million | 112.56 Million | 156.6 Million | 37.01 Million | 18.16 Million |
Cash And Short Term Investments | 25.05 Million | 59.64 Million | 103.78 Million | 148.31 Million | 23.18 Million | 11.26 Million |
Cash and Cash Equivalents | 12.61 Million | 29.63 Million | 58.77 Million | 147.31 Million | 23.18 Million | 11.26 Million |
Short Term Investments | 12.44 Million | 30 Million | 45.01 Million | 997 Thousand | - | - |
Net Receivables | 858 Thousand | 112 Thousand | 1.1 Million | - | 1.00 | 1.00 |
Inventory | 4.45 Million | 5.87 Million | 5.6 Million | 4.9 Million | 6.34 Million | 1.67 Million |
Other Current Assets | 1.3 Million | 2.2 Million | 2.07 Million | 3.38 Million | 7.48 Million | 5.23 Million |
Total Non-Current Assets | 3.35 Million | 4.49 Million | 7.94 Million | 9.73 Million | 6.89 Million | 2.21 Million |
Net PPE | 3.06 Million | 4.2 Million | 7.63 Million | 9.25 Million | 6.35 Million | 1.71 Million |
Good Will And Intangible Assets | 1000.00 | 2000.00 | 26 Thousand | 74 Thousand | 131 Thousand | 100 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1000.00 | 2000.00 | 26 Thousand | 74 Thousand | 131 Thousand | 100 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 284 Thousand | 281 Thousand | 280 Thousand | 408 Thousand | 408 Thousand | 398 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.91 Million | 10.55 Million | 15.97 Million | 17.52 Million | 23.48 Million | 4.87 Million |
Total Current Liabilities | 5.72 Million | 6.8 Million | 9.73 Million | 9.3 Million | 18.01 Million | 4.87 Million |
Account Payables | 424 Thousand | 720 Thousand | 615 Thousand | 924 Thousand | 2.24 Million | 2.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 966 Thousand | 1.52 Million | 2.26 Million | 2.29 Million | 1.14 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.33 Million | 4.56 Million | 6.84 Million | 6.08 Million | 14.62 Million | 2.67 Million |
Total Non Current Liabilities | 3.19 Million | 3.74 Million | 6.24 Million | 8.21 Million | 5.47 Million | - |
Long-Term Debt | 724 Thousand | 1.14 Million | 3.8 Million | 5.26 Million | 2.93 Million | - |
Deferred Revenue Non Current | 2.39 Million | 2.55 Million | 24 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72 Thousand | 2.6 Million | 2.41 Million | 2.95 Million | 2.53 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.1 Million | 61.77 Million | 104.53 Million | 148.82 Million | 20.42 Million | 15.5 Million |
Stock Holders Equity | 26.1 Million | 61.77 Million | 104.53 Million | 148.82 Million | 20.42 Million | 15.5 Million |
Common Stock | 267 Thousand | 267 Thousand | 267 Thousand | 266 Thousand | 16 Thousand | 16 Thousand |
Retained Earnings | -301.78 Million | -265.14 Million | -220.55 Million | -166.93 Million | -138.38 Million | -89.23 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 26.1 Million | 61.77 Million | 104.53 Million | 148.82 Million | 20.42 Million | 15.5 Million |
Capital Lease Obligation | 1.69 Million | 2.67 Million | 6.07 Million | 7.55 Million | 4.07 Million | - |
Total Investments | 12.44 Million | 30 Million | 45.01 Million | 997 Thousand | - | - |
Total Debt | 1.69 Million | 2.67 Million | 6.07 Million | 7.55 Million | 4.07 Million | - |
Net Debt | -10.92 Million | -26.96 Million | -52.7 Million | -139.76 Million | -19.11 Million | -11.26 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.55 Million | 20.55 Million | 35.02 Million | 35.02 Million | 44.03 Million | 52.24 Million |
Total Current Assets | 18.25 Million | 18.25 Million | 31.67 Million | 31.67 Million | 40.18 Million | 48.08 Million |
Cash And Short Term Investments | 12.33 Million | 12.33 Million | 25.05 Million | 25.05 Million | 33.21 Million | 39.59 Million |
Cash and Cash Equivalents | 6.2 Million | 6.2 Million | 12.61 Million | 12.61 Million | 5.87 Million | 14.52 Million |
Short Term Investments | 6.13 Million | 6.13 Million | 12.44 Million | 12.44 Million | 27.34 Million | 25.06 Million |
Net Receivables | 803 Thousand | 803 Thousand | 858 Thousand | 858 Thousand | 936 Thousand | 1.86 Million |
Inventory | 4.11 Million | 4.11 Million | 4.45 Million | 4.45 Million | 4.75 Million | 4.61 Million |
Other Current Assets | 998 Thousand | 997.99 Thousand | 1.3 Million | 1.3 Million | 1.29 Million | 2.01 Million |
Total Non-Current Assets | 2.3 Million | 2.3 Million | 3.35 Million | 3.35 Million | 3.84 Million | 4.15 Million |
Net PPE | 2.03 Million | 2.03 Million | 3.06 Million | 3.06 Million | 3.56 Million | 3.87 Million |
Good Will And Intangible Assets | - | - | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 261 Thousand | 261 Thousand | 284 Thousand | 284 Thousand | 283 Thousand | 282 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.64 Million | 7.64 Million | 8.91 Million | 8.91 Million | 10.21 Million | 10.35 Million |
Total Current Liabilities | 4.69 Million | 4.69 Million | 5.72 Million | 5.72 Million | 6.48 Million | 6.64 Million |
Account Payables | 286 Thousand | 286 Thousand | 424 Thousand | 424 Thousand | 697 Thousand | 1.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 966 Thousand | 966 Thousand | 1.13 Million | 1.34 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.41 Million | 4.41 Million | 4.33 Million | 4.33 Million | 4.64 Million | 4.28 Million |
Total Non Current Liabilities | 2.94 Million | 2.94 Million | 3.19 Million | 3.19 Million | 3.73 Million | 3.71 Million |
Long-Term Debt | 307 Thousand | 307 Thousand | 724 Thousand | 724 Thousand | 985 Thousand | 1.01 Million |
Deferred Revenue Non Current | - | - | 2.39 Million | 2.39 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.63 Million | 2.63 Million | 72 Thousand | 72 Thousand | 2.74 Million | 2.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.9 Million | 12.9 Million | 26.1 Million | 26.1 Million | 33.82 Million | 41.88 Million |
Stock Holders Equity | 12.9 Million | 12.9 Million | 26.1 Million | 26.1 Million | 33.82 Million | 41.88 Million |
Common Stock | 267 Thousand | 267 Thousand | 267 Thousand | 267 Thousand | 267 Thousand | 267 Thousand |
Retained Earnings | -314.85 Million | -314.85 Million | -301.78 Million | -301.78 Million | -293.85 Million | -285.54 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.9 Million | 12.9 Million | 26.1 Million | 26.1 Million | 33.82 Million | 41.88 Million |
Capital Lease Obligation | 1.01 Million | 1.01 Million | 1.69 Million | 1.69 Million | 2.12 Million | 2.35 Million |
Total Investments | 6.13 Million | 6.13 Million | 12.44 Million | 12.44 Million | 27.34 Million | 25.06 Million |
Total Debt | 307 Thousand | 307 Thousand | 1.69 Million | 1.69 Million | 2.12 Million | 2.35 Million |
Net Debt | -5.9 Million | -5.9 Million | -10.92 Million | -10.92 Million | -3.74 Million | -12.16 Million |
SAGA
MIRM
VRNO
AMEUF
MTI
BXRDF