ILA 8629.0
(-0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.44 Billion | 7.3 Billion | 25.06 Billion | 14.64 Billion | 19.78 Billion | 11.25 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 21.44 Billion | 7.3 Billion | 25.06 Billion | 14.64 Billion | 19.78 Billion | 11.25 Billion |
Operating Expenses | 2.03 Billion | -7.14 Billion | -23.47 Billion | -14.01 Billion | -20.59 Billion | -11.47 Billion |
Selling, General and Administrative Expenses | 2.03 Billion | 656.02 Million | 604.85 Million | 554.58 Million | 599.95 Million | 618.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -7.8 Billion | -24.08 Billion | -14.56 Billion | -21.19 Billion | -12.09 Billion |
Cost and Expenses | 2.03 Billion | 7.11 Billion | 23.48 Billion | 14.05 Billion | 20.61 Billion | 11.43 Billion |
Operating Income | 19.41 Billion | 159.54 Million | 1.58 Billion | 629.43 Million | -808.08 Million | -225.34 Million |
Interest Expense | 651 Million | 213.46 Million | 235.77 Million | 160.67 Million | 242.03 Million | 148.9 Million |
Income Tax Expense | 124 Million | 67.56 Million | 494.38 Million | 143.27 Million | -280.58 Million | -86.28 Million |
Earnings before Tax | 347 Million | 193.59 Million | 1.58 Billion | 585.93 Million | -834.23 Million | -187.39 Million |
Net Income | 220 Million | 121 Million | 1.08 Billion | 438.67 Million | -556.91 Million | -106.38 Million |
Earnings Per Share Basic | 2.83 | 1.63 | 15.99 | 6.48 | -9.94 | -1.91 |
Earnings Per Share Diluted | 2.78 | 1.62 | 15.97 | 6.48 | -9.94 | -1.91 |
Weighted Average Shares Outstanding | 77.87 Million | 73.79 Million | 67.64 Million | 67.64 Million | 56.04 Million | 55.57 Million |
Weighted Average Shares Outstanding (Diluted) | 79.03 Million | 74.32 Million | 67.74 Million | 67.64 Million | 56.04 Million | 55.57 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | 0.07 | 0.08 | 0.06 | -0.02 | 0.00 |
Profit Margin | 0.01 | 0.02 | 0.04 | 0.03 | -0.03 | -0.01 |
EBITDA | -294 Million | 482 Million | 1.9 Billion | 949.29 Million | 378.61 Million | 26.24 Million |
Earnings Before Tax Margin | 0.91 | 0.02 | 0.06 | 0.04 | -0.04 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.33 Billion | 7.53 Billion | 21.44 Billion | 6.17 Billion | 4.18 Billion | 7.01 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4.33 Billion | 7.53 Billion | 21.44 Billion | 6.17 Billion | 4.18 Billion | 7.01 Billion |
Operating Expenses | -4.4 Billion | -7.81 Billion | -22.19 Billion | -6.2 Billion | -4.4 Billion | -7.37 Billion |
Selling, General and Administrative Expenses | 270 Million | 272 Million | - | 405 Million | 252 Million | 258 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.67 Billion | -8.08 Billion | -23.36 Billion | -6.6 Billion | -4.65 Billion | -7.63 Billion |
Cost and Expenses | 4.01 Billion | 7.45 Billion | 21.1 Billion | 5.87 Billion | 4 Billion | 7 Billion |
Operating Income | -68 Million | -276 Million | -751 Million | -30 Million | -220 Million | -359 Million |
Interest Expense | 208 Million | 208 Million | 651 Million | 170 Million | 212 Million | 208 Million |
Income Tax Expense | 99 Million | 37 Million | 124 Million | 121 Million | 53 Million | 3 Million |
Earnings before Tax | 315 Million | 79 Million | 347 Million | 303 Million | 173 Million | 12 Million |
Net Income | 214 Million | 41 Million | 220 Million | 181 Million | 121 Million | 7 Million |
Earnings Per Share Basic | 2.70 | 0.51 | - | 2.29 | 1.53 | 0.09 |
Earnings Per Share Diluted | 2.70 | 0.51 | - | 2.29 | 1.53 | 0.09 |
Weighted Average Shares Outstanding | 79.07 Million | 79.03 Million | 77.87 Million | 79.04 Million | 79.03 Million | 79.03 Million |
Weighted Average Shares Outstanding (Diluted) | 79.13 Million | 79.2 Million | 79.03 Million | 79.04 Million | 79.03 Million | 79.03 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | -0.02 | - | 0.02 | -0.02 | -0.03 |
Profit Margin | 0.05 | 0.01 | 0.01 | 0.03 | 0.03 | 0.00 |
EBITDA | 47 Million | -159 Million | - | 105 Million | -99 Million | -237 Million |
Earnings Before Tax Margin | -0.02 | -0.04 | -0.04 | -0.00 | -0.05 | -0.05 |
1686
HHGCR
EMAMIPAP
GREN
BIK
YOYO