Emami Paper Mills Limited (EMAMIPAP.BO)
INR 121.9
(1.37%)
INR 121.9
(1.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 19.93 Billion | 22.96 Billion | 19.38 Billion | 11.81 Billion | 14.84 Billion | 15.19 Billion |
| Cost of Revenue | 16.1 Billion | 17.42 Billion | 13.2 Billion | 8.15 Billion | 9.93 Billion | 9.91 Billion |
| Gross Profit | 3.83 Billion | 5.54 Billion | 6.18 Billion | 3.65 Billion | 4.9 Billion | 5.28 Billion |
| Operating Expenses | 1.29 Billion | 3.87 Billion | 3.72 Billion | 2.59 Billion | 3.19 Billion | 3.38 Billion |
| Selling, General and Administrative Expenses | 934.5 Million | 437.7 Million | 824.3 Million | 400.3 Million | 393.9 Million | 247.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.2 Million | 4.8 Million | 6.4 Million | 10.3 Million | 22.8 Million | 18.2 Million |
| Cost and Expenses | 18.08 Billion | 21.29 Billion | 16.92 Billion | 10.75 Billion | 13.12 Billion | 13.29 Billion |
| Operating Income | 1.83 Billion | 1.62 Billion | 2.35 Billion | 753 Million | 1.47 Billion | 1.81 Billion |
| Interest Expense | 654.3 Million | 548.3 Million | 645.3 Million | 895.7 Million | 1.02 Billion | 972.8 Million |
| Income Tax Expense | 278.5 Million | 239.3 Million | 385.9 Million | 515.8 Million | 59.3 Million | 222.5 Million |
| Earnings before Tax | 1.12 Billion | 931 Million | 1.53 Billion | 1.02 Billion | -45.2 Million | 662.4 Million |
| Net Income | 843 Million | 691.7 Million | 1.14 Billion | 510.5 Million | -104.5 Million | 439.9 Million |
| Earnings Per Share Basic | 13.12 | 10.62 | 18.17 | 8.43 | -1.73 | 7.27 |
| Earnings Per Share Diluted | 10.00 | 8.71 | 14.46 | 8.40 | -1.73 | 7.27 |
| Weighted Average Shares Outstanding | 60.5 Million | 60.5 Million | 60.5 Million | 60.5 Million | 60.5 Million | 60.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.4 Million | 79.4 Million | 79.4 Million | 60.8 Million | 60.5 Million | 60.5 Million |
| Gross Margin | 0.19 | 0.24 | 0.32 | 0.31 | 0.33 | 0.35 |
| EBIT Margin | 0.12 | 0.09 | 0.15 | 0.16 | 0.13 | 0.15 |
| Profit Margin | 0.04 | 0.03 | 0.06 | 0.04 | -0.01 | 0.03 |
| EBITDA | 2.33 Billion | 2.2 Billion | 3.01 Billion | 2.68 Billion | 1.74 Billion | 2.36 Billion |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.12 | 0.06 | 0.10 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.03 Billion | 4.84 Billion | 19.93 Billion | 4.93 Billion | 4.36 Billion | 5.18 Billion |
| Cost of Revenue | 4.21 Billion | 3.84 Billion | 16.1 Billion | 3.27 Billion | 3.02 Billion | 4.29 Billion |
| Gross Profit | 818.6 Million | 997.7 Million | 3.83 Billion | 1.66 Billion | 1.33 Billion | 893.4 Million |
| Operating Expenses | 504.2 Million | 504 Million | 2.07 Billion | 978.1 Million | 961.4 Million | 679.1 Million |
| Selling, General and Administrative Expenses | 504.2 Million | 504 Million | - | 327.4 Million | 302.7 Million | 330.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.5 Million | 18.1 Million | 33.2 Million | 6.4 Million | 2.1 Million | 4.6 Million |
| Cost and Expenses | 4.72 Billion | 4.35 Billion | 18.17 Billion | 4.25 Billion | 3.99 Billion | 4.97 Billion |
| Operating Income | 314.4 Million | 493.7 Million | 1.76 Billion | 682 Million | 375.5 Million | 214.3 Million |
| Interest Expense | 146.3 Million | 155 Million | 672.4 Million | 157.8 Million | 174.1 Million | 185.5 Million |
| Income Tax Expense | 46.6 Million | 82.1 Million | 278.5 Million | 134.3 Million | 57.6 Million | 4.5 Million |
| Earnings before Tax | 174.6 Million | 354 Million | 1.12 Billion | 528 Million | 221.6 Million | 17.8 Million |
| Net Income | 128 Million | 272 Million | 843 Million | 393.7 Million | 164 Million | 13.3 Million |
| Earnings Per Share Basic | 2.12 | 4.29 | - | 6.51 | 2.71 | 0.22 |
| Earnings Per Share Diluted | 1.61 | 3.24 | - | 4.96 | 2.71 | 0.22 |
| Weighted Average Shares Outstanding | 60.49 Million | 60.49 Million | 60.49 Million | 60.49 Million | 60.49 Million | 60.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.5 Million | 79.37 Million | 79.37 Million | 79.37 Million | 60.49 Million | 60.49 Million |
| Gross Margin | 0.16 | 0.21 | 0.19 | 0.34 | 0.31 | 0.17 |
| EBIT Margin | 0.09 | 0.15 | - | 0.17 | 0.12 | 0.07 |
| Profit Margin | 0.03 | 0.06 | 0.04 | 0.08 | 0.04 | 0.00 |
| EBITDA | 440 Million | 703 Million | - | 818.2 Million | 520.6 Million | 339.4 Million |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.09 | 0.14 | 0.09 | 0.04 |
3686
AU8U
DSAI
CLIS
1686
HHGCR