HKD 3.99
(-0.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.67 Billion | 2.34 Billion | 2.08 Billion | 1.87 Billion | 1.71 Billion | 1.56 Billion |
Cost of Revenue | 1.25 Billion | 1.02 Billion | 884.41 Million | 769.78 Million | 722 Million | 683.62 Million |
Gross Profit | 1.41 Billion | 1.32 Billion | 1.2 Billion | 1.1 Billion | 991.83 Million | 877.21 Million |
Operating Expenses | 135.21 Million | 163.54 Million | 181.84 Million | 161.11 Million | 153.59 Million | 125.69 Million |
Selling, General and Administrative Expenses | 154.95 Million | 154.1 Million | 161.6 Million | 147.95 Million | 141.3 Million | 121.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.42 Million | 2 Million | 4.11 Million | 5.49 Million | 8.24 Million |
Cost and Expenses | 1.39 Billion | 1.18 Billion | 1.06 Billion | 930.9 Million | 875.6 Million | 809.31 Million |
Operating Income | 1.25 Billion | 1.17 Billion | 1.04 Billion | 960.33 Million | 856.02 Million | 764.01 Million |
Interest Expense | 219.64 Million | 447.96 Million | 196.58 Million | 179 Million | 271.14 Million | 145.96 Million |
Income Tax Expense | 152.31 Million | 178.32 Million | 166.03 Million | 151.17 Million | 132.37 Million | 125.13 Million |
Earnings before Tax | 1.05 Billion | 1.08 Billion | 1.01 Billion | 938.9 Million | 826.69 Million | 753.17 Million |
Net Income | 907.18 Million | 905.36 Million | 846.83 Million | 787.72 Million | 783.24 Million | 628.04 Million |
Earnings Per Share Basic | 0.22 | 0.39 | 0.36 | 0.34 | 0.34 | 0.27 |
Earnings Per Share Diluted | 0.22 | 0.22 | 0.21 | 0.19 | 0.19 | 0.16 |
Weighted Average Shares Outstanding | 4.05 Billion | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.32 Billion | 2.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.05 Billion | 4.05 Billion | 4.06 Billion | 4.05 Billion | 4.05 Billion | 4.05 Billion |
Gross Margin | 0.53 | 0.56 | 0.58 | 0.59 | 0.58 | 0.56 |
EBIT Margin | 0.70 | 0.62 | 0.63 | 0.62 | 0.57 | 0.64 |
Profit Margin | 0.34 | 0.39 | 0.41 | 0.42 | 0.46 | 0.40 |
EBITDA | 1.86 Billion | 1.69 Billion | 1.5 Billion | 1.36 Billion | 1.19 Billion | 1 Billion |
Earnings Before Tax Margin | 0.47 | 0.50 | 0.50 | 0.51 | 0.50 | 0.49 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.38 Billion | 2.67 Billion | 1.28 Billion | 1.23 Billion | 2.34 Billion | 1.1 Billion |
Cost of Revenue | 652.04 Million | 1.25 Billion | 607.1 Million | 547.59 Million | 1.02 Billion | 477.5 Million |
Gross Profit | 731.81 Million | 1.41 Billion | 682.53 Million | 690.18 Million | 1.32 Billion | 630.61 Million |
Operating Expenses | 74.67 Million | 154.95 Million | 60.53 Million | 73.64 Million | 163.54 Million | 89.89 Million |
Selling, General and Administrative Expenses | 82.74 Million | - | 72.21 Million | 76.59 Million | - | 77.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.07 Million | - | -11.67 Million | - | 4.42 Million | - |
Cost and Expenses | 726.71 Million | 1.41 Billion | 667.64 Million | 621.24 Million | 1.18 Billion | 567.4 Million |
Operating Income | 657.14 Million | 1.25 Billion | 621.99 Million | 615.29 Million | 1.17 Billion | 555.82 Million |
Interest Expense | - | 755.21 Million | 372.03 Million | 251.97 Million | 447.96 Million | 195.99 Million |
Income Tax Expense | 69.86 Million | 152.31 Million | 82.45 Million | 91.45 Million | 178.32 Million | 86.87 Million |
Earnings before Tax | 541.61 Million | 1.05 Billion | 517.89 Million | 563.69 Million | 1.08 Billion | 519.99 Million |
Net Income | 471.74 Million | 907.18 Million | 435.44 Million | 472.24 Million | 905.36 Million | 433.12 Million |
Earnings Per Share Basic | 0.12 | - | 0.11 | 0.12 | - | 0.11 |
Earnings Per Share Diluted | 0.12 | - | 0.11 | 0.12 | - | 0.11 |
Weighted Average Shares Outstanding | 4.05 Billion | 4.05 Billion | 4.05 Billion | 4.06 Billion | 2.33 Billion | 4.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.05 Billion | 4.05 Billion | 4.05 Billion | 4.05 Billion | 4.05 Billion | 4.05 Billion |
Gross Margin | 0.53 | 0.53 | 0.53 | 0.56 | 0.56 | 0.57 |
EBIT Margin | 0.53 | - | 0.70 | 0.53 | - | 0.73 |
Profit Margin | 0.34 | 0.34 | 0.34 | 0.38 | 0.39 | 0.39 |
EBITDA | 731.22 Million | - | 899.47 Million | 656.71 Million | - | 805.25 Million |
Earnings Before Tax Margin | 0.47 | 0.47 | 0.48 | 0.50 | 0.50 | 0.50 |
HHGCR
EMAMIPAP
3686
BIK
YOYO
CLIS