OrderYOYO A/S (YOYO.CO)
DKK 9.35
(1.08%)
DKK 9.35
(1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 253.04 Million | 148.97 Million | 108.53 Million | 76.29 Million | 7.57 Million | 3.54 Million |
| Cost of Revenue | 46.24 Million | 25.75 Million | 16.04 Million | 34.19 Million | 34.93 Million | 128 Thousand |
| Gross Profit | 206.79 Million | 123.22 Million | 92.48 Million | 42.09 Million | -27.35 Million | 3.41 Million |
| Operating Expenses | 234.38 Million | 170.98 Million | 120.76 Million | 34.95 Million | 35.24 Million | 27.18 Million |
| Selling, General and Administrative Expenses | 181.22 Million | 64.39 Million | 53.14 Million | 22.72 Million | 35.03 Million | 27.18 Million |
| Research and Development Expenses | 20.51 Million | 10.39 Million | 3.5 Million | 205 Thousand | - | - |
| Other Expenses | 32.64 Million | 170.98 Million | 67.61 Million | 34.95 Million | 35.24 Million | - |
| Cost and Expenses | 280.62 Million | 196.73 Million | 136.8 Million | 34.95 Million | 35.24 Million | 27.31 Million |
| Operating Income | -22.18 Million | -47.75 Million | -28.27 Million | 492 Thousand | -27.66 Million | -23.77 Million |
| Interest Expense | 14.21 Million | 4.41 Million | 2.57 Million | 4.08 Million | 1.85 Million | 1.13 Million |
| Income Tax Expense | -9.28 Million | -7.66 Million | -5.49 Million | -2.52 Million | -3.02 Million | -2.36 Million |
| Earnings before Tax | -40.51 Million | -55.92 Million | -28.61 Million | -3.59 Million | -28.29 Million | -25.83 Million |
| Net Income | -31.23 Million | -48.25 Million | -23.12 Million | -1.07 Million | -25.26 Million | -23.46 Million |
| Earnings Per Share Basic | -0.35 | -0.66 | -0.54 | -0.04 | -0.47 | -0.44 |
| Earnings Per Share Diluted | -0.35 | -0.66 | -0.54 | -0.04 | -0.47 | -0.44 |
| Weighted Average Shares Outstanding | 88.84 Million | 72.88 Million | 42.56 Million | 24.17 Million | 53.84 Million | 53.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.84 Million | 72.88 Million | 42.56 Million | 24.17 Million | 53.84 Million | 53.84 Million |
| Gross Margin | 0.82 | 0.83 | 0.85 | 0.55 | -3.61 | 0.96 |
| EBIT Margin | 0.00 | -0.13 | -0.20 | 0.02 | -3.46 | -6.68 |
| Profit Margin | -0.12 | -0.32 | -0.21 | -0.01 | -3.34 | -6.62 |
| EBITDA | 940 Thousand | -28.6 Million | -24.37 Million | 1.24 Million | -26.32 Million | -24.56 Million |
| Earnings Before Tax Margin | -0.09 | -0.32 | -0.26 | 0.01 | -3.65 | -6.71 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 73.96 Million | 73.96 Million | 253.04 Million | 137.44 Million | 68.72 Million | 115.59 Million |
| Cost of Revenue | 12.27 Million | 12.27 Million | 158.89 Million | 93.92 Million | 12.16 Million | 85.98 Million |
| Gross Profit | 61.69 Million | 61.69 Million | 94.15 Million | 43.51 Million | 56.55 Million | 29.61 Million |
| Operating Expenses | 66.36 Million | 66.36 Million | 116.33 Million | 52.52 Million | 65.31 Million | 43.3 Million |
| Selling, General and Administrative Expenses | 51.8 Million | 51.8 Million | - | 52.52 Million | 47.23 Million | 43.3 Million |
| Research and Development Expenses | - | - | - | 10.25 Million | 10.25 Million | - |
| Other Expenses | 14.55 Million | 14.55 Million | - | - | - | - |
| Cost and Expenses | 78.63 Million | 78.63 Million | 275.22 Million | 146.45 Million | 77.47 Million | 129.28 Million |
| Operating Income | -4.66 Million | -4.66 Million | -22.18 Million | -9 Million | -3.47 Million | -13.68 Million |
| Interest Expense | 6.23 Million | - | 14.21 Million | 9.7 Million | - | 4.56 Million |
| Income Tax Expense | 490 Thousand | 490 Thousand | -9.28 Million | -7.18 Million | 3.59 Million | -2.09 Million |
| Earnings before Tax | -7.62 Million | -7.62 Million | -40.51 Million | -21.67 Million | -10.83 Million | -18.84 Million |
| Net Income | -7.13 Million | -7.13 Million | -31.23 Million | -14.48 Million | -7.24 Million | -16.75 Million |
| Earnings Per Share Basic | -0.08 | -0.08 | - | -0.16 | -0.07 | -0.23 |
| Earnings Per Share Diluted | -0.08 | -0.08 | - | -0.16 | -0.07 | -0.23 |
| Weighted Average Shares Outstanding | 90.12 Million | 90.12 Million | 88.84 Million | 89.92 Million | 104.81 Million | 72.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.12 Million | 90.12 Million | 88.84 Million | 89.92 Million | 104.81 Million | 72.88 Million |
| Gross Margin | 0.83 | 0.83 | 0.37 | 0.32 | 0.82 | 0.26 |
| EBIT Margin | 0.13 | 0.13 | - | 0.12 | -0.01 | 0.07 |
| Profit Margin | -0.10 | -0.10 | -0.12 | -0.11 | -0.11 | -0.14 |
| EBITDA | 9.89 Million | 9.89 Million | - | 16.58 Million | -929.5 Thousand | 8.47 Million |
| Earnings Before Tax Margin | -0.06 | -0.06 | -0.09 | -0.07 | -0.05 | -0.12 |
CLIS
1686
HHGCR
VALE
GREN
BIK