USD 0.06
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.92 Million | 506.88 Thousand | 1207.00 | - |
Cost of Revenue | - | - | - | - |
Gross Profit | 1.92 Million | 506.88 Thousand | 1207.00 | - |
Operating Expenses | 343.14 Thousand | 553.94 Thousand | 141.72 Thousand | 36.5 Thousand |
Selling, General and Administrative Expenses | 553.14 Thousand | 553.94 Thousand | 141.72 Thousand | 36.5 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | 168.00 | - |
Cost and Expenses | 343.14 Thousand | 553.94 Thousand | 141.72 Thousand | 36.5 Thousand |
Operating Income | -553.14 Thousand | -2.07 Million | -142.68 Thousand | -36.5 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | - | -1.01 Million | -1039.00 | -18.21 Thousand |
Earnings before Tax | 1.37 Million | -46.73 Thousand | -140.52 Thousand | -36.5 Thousand |
Net Income | 1.37 Million | 967.07 Thousand | -139.48 Thousand | -36.5 Thousand |
Earnings Per Share Basic | 0.27 | 0.14 | -0.09 | -0.10 |
Earnings Per Share Diluted | 0.27 | 0.14 | -0.05 | -0.10 |
Weighted Average Shares Outstanding | 5.07 Million | 6.81 Million | 1.49 Million | 372 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.07 Million | 6.81 Million | 3.05 Million | 372.48 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | - | -2.09 | -118.22 | - |
Profit Margin | 0.71 | 1.91 | -115.56 | - |
EBITDA | - | -553.94 Thousand | - | 36.51 |
Earnings Before Tax Margin | -0.29 | -4.09 | -118.22 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 468.56 Thousand | 303.63 Thousand | 1.92 Million | 873.38 Thousand | 402.36 Thousand | 346.33 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 468.56 Thousand | 303.63 Thousand | 1.92 Million | 873.38 Thousand | 402.36 Thousand | 346.33 Thousand |
Operating Expenses | 110.53 Thousand | 95.28 Thousand | 553.14 Thousand | 171.43 Thousand | 204.37 Thousand | 82.04 Thousand |
Selling, General and Administrative Expenses | 110.53 Thousand | 95.28 Thousand | - | 171.43 Thousand | 204.37 Thousand | 82.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -210 Thousand | - | 210 Thousand | - | - |
Cost and Expenses | 110.53 Thousand | 95.28 Thousand | 553.14 Thousand | 171.43 Thousand | 204.37 Thousand | 82.04 Thousand |
Operating Income | -110.53 Thousand | -95.29 Thousand | -553.14 Thousand | 491.95 Thousand | -606.08 Thousand | 264.29 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -43.27 Thousand | -95.29 | -553.14 | 663.38 Thousand | -402.57 Thousand | 343.52 Thousand |
Earnings before Tax | 358.03 Thousand | 418.35 Thousand | 1.37 Million | 491.95 Thousand | 197.98 Thousand | 264.29 Thousand |
Net Income | 358.03 Thousand | 418.35 Thousand | 1.37 Million | 491.95 Thousand | 197.98 Thousand | -79.23 Thousand |
Earnings Per Share Basic | 0.07 | 0.08 | - | 0.10 | 0.04 | -0.02 |
Earnings Per Share Diluted | 0.07 | 0.08 | - | 0.10 | 0.04 | -0.02 |
Weighted Average Shares Outstanding | 5.05 Million | 5.05 Million | 5.07 Million | 5.08 Million | 5.08 Million | 5.08 Million |
Weighted Average Shares Outstanding (Diluted) | 5.05 Million | 5.05 Million | 5.07 Million | 5.08 Million | 5.08 Million | 5.08 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.24 | -0.31 | - | -0.72 | -1.51 | -1.23 |
Profit Margin | 0.76 | 1.38 | 0.71 | 0.56 | 0.49 | -0.23 |
EBITDA | -110.53 Thousand | -95.29 Thousand | - | -624.81 Thousand | -606.08 Thousand | -425.57 Thousand |
Earnings Before Tax Margin | -0.24 | -0.31 | -0.29 | 0.56 | -1.51 | 0.76 |
EMAMIPAP
3686
AU8U
YOYO
CLIS
1686