USD 8.74
(-4.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 41.65 Billion | 43.83 Billion | 54.5 Billion | 40.01 Billion | 37.57 Billion | 36.57 Billion |
Cost of Revenue | 24.22 Billion | 24.02 Billion | 21.72 Billion | 19.03 Billion | 21.18 Billion | 22.1 Billion |
Gross Profit | 17.42 Billion | 19.81 Billion | 32.77 Billion | 20.97 Billion | 16.38 Billion | 14.46 Billion |
Operating Expenses | 3.49 Billion | 2.02 Billion | 1.93 Billion | 2.42 Billion | 2.58 Billion | 1.61 Billion |
Selling, General and Administrative Expenses | 506 Million | 474 Million | 439 Million | 505 Million | 487 Million | 461 Million |
Research and Development Expenses | 723 Million | 660 Million | 549 Million | 443 Million | 443 Million | 373 Million |
Other Expenses | 2.26 Billion | 892 Million | 943 Million | 1.48 Billion | 1.65 Billion | -187 Million |
Cost and Expenses | 27.57 Billion | 26.05 Billion | 23.66 Billion | 21.46 Billion | 23.77 Billion | 23.72 Billion |
Operating Income | 14.2 Billion | 17.2 Billion | 27.69 Billion | 16.71 Billion | 13.5 Billion | 11.95 Billion |
Interest Expense | 1.33 Billion | 894 Million | 1.44 Billion | 2.43 Billion | 3.8 Billion | 1.54 Billion |
Income Tax Expense | 3 Billion | 2.97 Billion | 4.69 Billion | 438 Million | -595 Million | -172 Million |
Earnings before Tax | 12.21 Billion | 19.78 Billion | 29.54 Billion | 4.96 Billion | -2.77 Billion | 6.81 Billion |
Net Income | 7.98 Billion | 18.78 Billion | 22.44 Billion | 4.88 Billion | -2.18 Billion | 6.86 Billion |
Earnings Per Share Basic | 1.83 | 4.00 | 4.48 | 1.01 | -0.43 | 1.32 |
Earnings Per Share Diluted | 1.83 | 4.00 | 4.48 | 1.01 | -0.43 | 1.32 |
Weighted Average Shares Outstanding | 4.36 Billion | 4.63 Billion | 5.01 Billion | 5.12 Billion | 5.12 Billion | 5.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.36 Billion | 4.64 Billion | 5.01 Billion | 5.12 Billion | 5.12 Billion | 5.19 Billion |
Gross Margin | 0.42 | 0.45 | 0.60 | 0.52 | 0.44 | 0.40 |
EBIT Margin | 0.40 | 0.49 | 0.59 | 0.50 | 0.46 | 0.44 |
Profit Margin | 0.19 | 0.43 | 0.41 | 0.12 | -0.06 | 0.19 |
EBITDA | 16.48 Billion | 23.74 Billion | 32.23 Billion | 19.95 Billion | 5.22 Billion | 12.5 Billion |
Earnings Before Tax Margin | 0.34 | 0.39 | 0.51 | 0.42 | 0.36 | 0.33 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.55 Billion | 9.92 Billion | 8.46 Billion | 41.65 Billion | 13.01 Billion | 10.62 Billion |
Cost of Revenue | 6.28 Billion | 6.4 Billion | 5.46 Billion | 24.22 Billion | 6.9 Billion | 6.3 Billion |
Gross Profit | 3.27 Billion | 3.51 Billion | 2.99 Billion | 17.42 Billion | 6.1 Billion | 4.31 Billion |
Operating Expenses | 575 Million | 123.34 Million | 419.26 Million | 2.81 Billion | 939.87 Million | 581 Million |
Selling, General and Administrative Expenses | 125 Million | 127.56 Million | 130.66 Million | - | 135.99 Million | 138 Million |
Research and Development Expenses | 192 Million | 189.52 Million | 155.91 Million | - | 230.42 Million | 188 Million |
Other Expenses | 258 Million | 193.74 Million | -132.68 Million | -1.59 Billion | -573.44 Million | -421.09 Million |
Cost and Expenses | 6.85 Billion | 6.52 Billion | 5.88 Billion | 27.04 Billion | 7.84 Billion | 6.89 Billion |
Operating Income | 3.67 Billion | 3.39 Billion | 2.57 Billion | 14.6 Billion | 5.16 Billion | 3.27 Billion |
Interest Expense | 322 Million | 525 Million | 254 Million | 1.33 Billion | 639 Million | 239 Million |
Income Tax Expense | 336 Million | -45.46 Million | 447.33 Million | 3 Billion | 701.97 Million | 127 Million |
Earnings before Tax | 2.72 Billion | 2.64 Billion | 2 Billion | 12.21 Billion | 4.28 Billion | 2.98 Billion |
Net Income | 2.41 Billion | 2.76 Billion | 1.67 Billion | 7.98 Billion | 2.41 Billion | 2.83 Billion |
Earnings Per Share Basic | 0.56 | 0.65 | 0.39 | - | 0.56 | 0.66 |
Earnings Per Share Diluted | 0.56 | 0.65 | 0.39 | - | 0.56 | 0.66 |
Weighted Average Shares Outstanding | 4.26 Billion | 4.27 Billion | 4.28 Billion | 4.36 Billion | 4.29 Billion | 4.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.27 Billion | 4.27 Billion | 4.28 Billion | 4.36 Billion | 4.32 Billion | 4.31 Billion |
Gross Margin | 0.34 | 0.35 | 0.35 | 0.42 | 0.47 | 0.41 |
EBIT Margin | 0.40 | 0.46 | 0.39 | - | 0.46 | 0.43 |
Profit Margin | 0.25 | 0.28 | 0.20 | 0.19 | 0.19 | 0.27 |
EBITDA | 3.79 Billion | 4.59 Billion | 3.26 Billion | - | 5.98 Billion | 4.53 Billion |
Earnings Before Tax Margin | 0.38 | 0.34 | 0.30 | 0.35 | 0.40 | 0.31 |
GREN
BIK
YOYO
0302
EQN
PRITIKAUTO