USD 8.74
(-4.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 93.87 Billion | 86.89 Billion | 89.44 Billion | 92 Billion | 91.71 Billion | 88.19 Billion |
Total Current Assets | 18.63 Billion | 15.52 Billion | 22.36 Billion | 24.4 Billion | 17.04 Billion | 15.29 Billion |
Cash And Short Term Investments | 4.25 Billion | 4.79 Billion | 11.9 Billion | 14.25 Billion | 8.17 Billion | 5.81 Billion |
Cash and Cash Equivalents | 4.2 Billion | 4.73 Billion | 11.72 Billion | 13.48 Billion | 7.35 Billion | 5.78 Billion |
Short Term Investments | 51.46 Million | 61 Million | 184 Million | 771 Million | 826 Million | 32 Million |
Net Receivables | 5.07 Billion | 5.59 Billion | 4.77 Billion | 5.69 Billion | 3.4 Billion | 3.89 Billion |
Inventory | 4.66 Billion | 4.48 Billion | 4.37 Billion | 4.06 Billion | 4.27 Billion | 4.44 Billion |
Other Current Assets | 4.63 Billion | 314 Million | 215 Million | 253 Million | 382 Million | 556 Million |
Total Non-Current Assets | 75.23 Billion | 71.36 Billion | 67.08 Billion | 67.6 Billion | 74.67 Billion | 72.89 Billion |
Net PPE | 48.23 Billion | 44.93 Billion | 41.93 Billion | 41.14 Billion | 46.57 Billion | 48.38 Billion |
Good Will And Intangible Assets | 11.63 Billion | 10.23 Billion | 9.01 Billion | 9.29 Billion | 8.49 Billion | 7.96 Billion |
Good Will | 3.25 Billion | 3.18 Billion | 3.2 Billion | 3.29 Billion | 3.62 Billion | 3.65 Billion |
Intangible Assets | 8.36 Billion | 7.04 Billion | 5.8 Billion | 5.99 Billion | 4.87 Billion | 4.3 Billion |
Long-Term Investments | 3.2 Billion | 1.8 Billion | 1.75 Billion | 2.78 Billion | 3.52 Billion | 4.21 Billion |
Tax Assets | 9.53 Billion | 10.77 Billion | 11.44 Billion | 10.33 Billion | 9.21 Billion | 6.9 Billion |
Other Non Current Assets | 2.63 Billion | 3.61 Billion | 2.94 Billion | 4.03 Billion | 6.85 Billion | 5.43 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 53.04 Billion | 49.53 Billion | 54.13 Billion | 57.18 Billion | 52.72 Billion | 43.35 Billion |
Total Current Liabilities | 14.6 Billion | 13.89 Billion | 15.19 Billion | 14.59 Billion | 13.84 Billion | 9.11 Billion |
Account Payables | 5.25 Billion | 4.46 Billion | 3.47 Billion | 3.36 Billion | 4.1 Billion | 3.51 Billion |
Tax Payables | 1.73 Billion | 841 Million | 2.5 Billion | 1.29 Billion | 943 Million | 650 Million |
Short Term Debt | 1.01 Billion | 489 Million | 1.2 Billion | 1.86 Billion | 2.41 Billion | 2.13 Billion |
Deferred Revenue | 591 Million | 1.18 Billion | 1.32 Billion | 853 Million | 4.26 Billion | 650 Million |
Other Current Liabilities | 7.74 Billion | 7.75 Billion | 9.19 Billion | 8.51 Billion | 3.05 Billion | 2.81 Billion |
Total Non Current Liabilities | 38.43 Billion | 35.64 Billion | 38.93 Billion | 42.59 Billion | 38.87 Billion | 34.24 Billion |
Long-Term Debt | 11.6 Billion | 14.94 Billion | 15.99 Billion | 18.24 Billion | 16.94 Billion | 16.83 Billion |
Deferred Revenue Non Current | 3.27 Billion | 2.55 Billion | 1.43 Billion | 2.1 Billion | 15.64 Billion | 1.6 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.68 Billion | 16.73 Billion | 19.62 Billion | 20.47 Billion | 4.4 Billion | 14.28 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.82 Billion | 37.35 Billion | 35.3 Billion | 34.82 Billion | 38.99 Billion | 44.83 Billion |
Stock Holders Equity | 39.31 Billion | 35.86 Billion | 34.47 Billion | 35.74 Billion | 40.06 Billion | 43.98 Billion |
Common Stock | 15.91 Billion | 61.61 Billion | 61.61 Billion | 61.61 Billion | 61.61 Billion | 61.61 Billion |
Retained Earnings | 13 Billion | 13.2 Billion | 10.11 Billion | 4.84 Billion | 4.59 Billion | - |
Accumulated other comprehensive income | 14.04 Billion | -20.76 Billion | -21.56 Billion | -23.42 Billion | -19.09 Billion | -14.03 Billion |
Common Stock Equity | 39.31 Billion | 35.86 Billion | 34.47 Billion | 35.74 Billion | 40.06 Billion | 43.98 Billion |
Capital Lease Obligation | 1.25 Billion | 1.53 Billion | 1.6 Billion | 1.41 Billion | 1.79 Billion | - |
Total Investments | 3.25 Billion | 1.86 Billion | 1.94 Billion | 3.55 Billion | 4.35 Billion | 4.24 Billion |
Total Debt | 13.87 Billion | 15.43 Billion | 17.2 Billion | 20.1 Billion | 19.36 Billion | 18.96 Billion |
Net Debt | 9.67 Billion | 10.7 Billion | 5.48 Billion | 6.62 Billion | 12.01 Billion | 13.18 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 88.88 Billion | 86.68 Billion | 91.5 Billion | 93.87 Billion | 93.87 Billion | 88.98 Billion |
Total Current Assets | 13.8 Billion | 14.84 Billion | 17.49 Billion | 18.63 Billion | 18.63 Billion | 14.67 Billion |
Cash And Short Term Investments | 4.64 Billion | 6.54 Billion | 4.49 Billion | 4.25 Billion | 4.25 Billion | 4.02 Billion |
Cash and Cash Equivalents | 4.59 Billion | 6.48 Billion | 4.45 Billion | 4.2 Billion | 4.2 Billion | 3.96 Billion |
Short Term Investments | 53 Million | 60.85 Million | 44.15 Million | 51.46 Million | 51.46 Million | 60 Million |
Net Receivables | 3.71 Billion | 2.99 Billion | 3.06 Billion | 5.07 Billion | 5.07 Billion | 4.7 Billion |
Inventory | 4.94 Billion | 4.79 Billion | 5.18 Billion | 4.66 Billion | 4.66 Billion | 5.11 Billion |
Other Current Assets | 490 Million | 505.18 Million | 4.74 Billion | 4.63 Billion | 4.63 Billion | 403 Million |
Total Non-Current Assets | 75.08 Billion | 71.84 Billion | 74.01 Billion | 75.23 Billion | 75.23 Billion | 74.31 Billion |
Net PPE | 46.07 Billion | 44.61 Billion | 47.46 Billion | 48.23 Billion | 48.23 Billion | 47.75 Billion |
Good Will And Intangible Assets | 11.54 Billion | 10.19 Billion | 11.25 Billion | 11.63 Billion | 11.63 Billion | 10.58 Billion |
Good Will | 3.33 Billion | 3.01 Billion | 3.17 Billion | 3.25 Billion | 3.25 Billion | 3.24 Billion |
Intangible Assets | 8.21 Billion | 7.18 Billion | 8.07 Billion | 8.36 Billion | 8.36 Billion | 7.33 Billion |
Long-Term Investments | 4.15 Billion | 4.41 Billion | 2.84 Billion | 3.2 Billion | 3.2 Billion | 1.95 Billion |
Tax Assets | 9.87 Billion | 9.93 Billion | 9.68 Billion | 9.53 Billion | 9.53 Billion | 9.68 Billion |
Other Non Current Assets | 3.44 Billion | 2.67 Billion | 2.76 Billion | 2.63 Billion | 2.63 Billion | 4.34 Billion |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 49.17 Billion | 48.28 Billion | 52.58 Billion | 53.04 Billion | 53.04 Billion | 49.5 Billion |
Total Current Liabilities | 15.17 Billion | 13.75 Billion | 15.64 Billion | 14.6 Billion | 14.6 Billion | 13.64 Billion |
Account Payables | 5.35 Billion | 4.77 Billion | 5.53 Billion | 5.25 Billion | 5.25 Billion | 5.58 Billion |
Tax Payables | 1.65 Billion | 1.62 Billion | 2.18 Billion | 1.73 Billion | 1.73 Billion | 1.03 Billion |
Short Term Debt | 842 Million | 1.08 Billion | 1.47 Billion | 1.01 Billion | 1.01 Billion | 976 Million |
Deferred Revenue | 641 Million | 680 Million | 745 Million | 591 Million | 591 Million | 1.35 Billion |
Other Current Liabilities | 8.33 Billion | 7.21 Billion | 7.89 Billion | 7.74 Billion | 7.74 Billion | 5.72 Billion |
Total Non Current Liabilities | 34 Billion | 34.52 Billion | 36.93 Billion | 38.43 Billion | 38.43 Billion | 35.85 Billion |
Long-Term Debt | 14.98 Billion | 12.87 Billion | 11.93 Billion | 11.6 Billion | 11.6 Billion | 15.46 Billion |
Deferred Revenue Non Current | 2.48 Billion | 2.55 Billion | 2.97 Billion | 3.27 Billion | 3.27 Billion | 2.51 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.56 Billion | 18.3 Billion | 21.16 Billion | 22.68 Billion | 22.68 Billion | 16.53 Billion |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 39.71 Billion | 38.4 Billion | 38.92 Billion | 40.82 Billion | 40.82 Billion | 39.48 Billion |
Stock Holders Equity | 38.29 Billion | 36.98 Billion | 37.4 Billion | 39.31 Billion | 39.31 Billion | 37.99 Billion |
Common Stock | 61.61 Billion | 13.91 Billion | 15.44 Billion | 15.91 Billion | 15.91 Billion | 61.61 Billion |
Retained Earnings | 5.25 Billion | 13.38 Billion | 10.88 Billion | 13 Billion | 13 Billion | 3.82 Billion |
Accumulated other comprehensive income | -24.66 Billion | 13.23 Billion | 14.88 Billion | 14.04 Billion | 14.04 Billion | -23.98 Billion |
Common Stock Equity | 38.29 Billion | 36.98 Billion | 37.4 Billion | 39.31 Billion | 39.31 Billion | 37.99 Billion |
Capital Lease Obligation | 765 Million | 1.18 Billion | 1.23 Billion | 1.25 Billion | 1.25 Billion | 1.48 Billion |
Total Investments | 4.84 Billion | 4.47 Billion | 2.88 Billion | 3.25 Billion | 3.25 Billion | 2.01 Billion |
Total Debt | 15.82 Billion | 15.14 Billion | 14.64 Billion | 13.87 Billion | 13.87 Billion | 16.44 Billion |
Net Debt | 11.23 Billion | 8.65 Billion | 10.19 Billion | 9.67 Billion | 9.67 Billion | 12.47 Billion |
GREN
BIK
YOYO
0302
EQN
PRITIKAUTO