CMGE Technology Group Limited (0302.HK)
HKD 0.83
(-3.49%)
HKD 0.83
(-3.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.6 Billion | 2.71 Billion | 3.95 Billion | 3.82 Billion | 3.03 Billion | 1.59 Billion |
| Cost of Revenue | 1.66 Billion | 1.6 Billion | 2.48 Billion | 2.59 Billion | 1.95 Billion | 1.06 Billion |
| Gross Profit | 943.1 Million | 1.11 Billion | 1.47 Billion | 1.22 Billion | 1.08 Billion | 532.47 Million |
| Operating Expenses | 1.3 Billion | 1.25 Billion | 810.24 Million | 503.49 Million | 743.09 Million | 167.59 Million |
| Selling, General and Administrative Expenses | 337.1 Million | 1.03 Billion | 972.73 Million | 797.38 Million | 822.39 Million | 295.72 Million |
| Research and Development Expenses | 370.25 Million | 526.74 Million | 310.67 Million | 208.63 Million | 160.82 Million | 59.71 Million |
| Other Expenses | 235.74 Million | -169.28 Million | -20.25 Million | -44.92 Million | -10.44 Million | 15.15 Million |
| Cost and Expenses | 2.6 Billion | 2.85 Billion | 3.29 Billion | 3.1 Billion | 2.69 Billion | 1.23 Billion |
| Operating Income | 377.67 Million | 78.19 Million | 500.75 Million | 425.88 Million | 260.8 Million | 228.79 Million |
| Interest Expense | 19.63 Million | 35.28 Million | 24.29 Million | 35.22 Million | 15.07 Million | 10.05 Million |
| Income Tax Expense | 12.31 Million | 41.4 Million | 57.16 Million | 26.6 Million | 100.41 Million | 40.07 Million |
| Earnings before Tax | -25.72 Million | -175.47 Million | 651.1 Million | 716.8 Million | 343.62 Million | 356.04 Million |
| Net Income | -20.07 Million | -205.03 Million | 611.77 Million | 701.31 Million | 248.34 Million | 311.04 Million |
| Earnings Per Share Basic | -0.01 | -0.07 | 0.23 | 0.30 | 0.13 | 0.17 |
| Earnings Per Share Diluted | -0.01 | -0.07 | 0.23 | 0.30 | 0.13 | 0.17 |
| Weighted Average Shares Outstanding | 2.75 Billion | 2.76 Billion | 2.67 Billion | 2.34 Billion | 1.88 Billion | 1.8 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.76 Billion | 2.67 Billion | 2.34 Billion | 1.88 Billion | 1.8 Billion |
| Gross Margin | 0.36 | 0.41 | 0.37 | 0.32 | 0.36 | 0.33 |
| EBIT Margin | 0.05 | 0.05 | 0.15 | 0.13 | 0.10 | 0.17 |
| Profit Margin | -0.01 | -0.08 | 0.15 | 0.18 | 0.08 | 0.19 |
| EBITDA | 119.73 Million | -47.04 Million | 580.09 Million | 507.53 Million | 315.89 Million | 264.39 Million |
| Earnings Before Tax Margin | 0.14 | 0.03 | 0.13 | 0.11 | 0.09 | 0.14 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.23 Billion | 2.6 Billion | 1.07 Billion | 1.53 Billion | 1.48 Billion | 2.71 Billion |
| Cost of Revenue | 860.57 Million | 1.66 Billion | 643.53 Million | 1.01 Billion | 870.39 Million | 1.6 Billion |
| Gross Profit | 372.76 Million | 943.1 Million | 426.9 Million | 516.19 Million | 610.73 Million | 1.11 Billion |
| Operating Expenses | 580.56 Million | 803.77 Million | 514.16 Million | 472.29 Million | 749.92 Million | 1.25 Billion |
| Selling, General and Administrative Expenses | 370.1 Million | - | 410.77 Million | 524.9 Million | 597.17 Million | - |
| Research and Development Expenses | 210.45 Million | - | 103.39 Million | 266.85 Million | 322.43 Million | - |
| Other Expenses | - | -140.09 Million | - | - | - | -169.28 Million |
| Cost and Expenses | 1.44 Billion | 2.46 Billion | 1.15 Billion | 1.49 Billion | 1.62 Billion | 2.85 Billion |
| Operating Income | -207.8 Million | 20.71 Million | -87.26 Million | -8.71 Million | 13.55 Million | 78.19 Million |
| Interest Expense | - | 19.63 Million | - | - | - | 35.28 Million |
| Income Tax Expense | 30.44 Million | 12.31 Million | 20.73 Million | 8.42 Million | 35.37 Million | 41.4 Million |
| Earnings before Tax | -210.6 Million | -25.72 Million | -68.3 Million | 42.57 Million | -156.1 Million | -175.47 Million |
| Net Income | -236.22 Million | -20.07 Million | -76.9 Million | 56.82 Million | -183.13 Million | -205.03 Million |
| Earnings Per Share Basic | -0.09 | - | -0.03 | 0.02 | -0.07 | - |
| Earnings Per Share Diluted | -0.09 | - | -0.03 | 0.02 | -0.07 | - |
| Weighted Average Shares Outstanding | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion | 2.76 Billion |
| Gross Margin | 0.30 | 0.36 | 0.40 | 0.34 | 0.41 | 0.41 |
| EBIT Margin | 0.08 | - | 0.07 | 0.03 | 0.03 | - |
| Profit Margin | -0.19 | -0.01 | -0.07 | 0.04 | -0.12 | -0.08 |
| EBITDA | 92.59 Million | - | 69.58 Million | 50.14 Million | 48.11 Million | - |
| Earnings Before Tax Margin | -0.17 | 0.01 | -0.08 | -0.01 | 0.01 | 0.03 |
EQN
PRITIKAUTO
VALE
ALALO
688793
AOGO