TWD 49.85
(-1.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 945.02 Million | 1.2 Billion | 1.26 Billion | 1.68 Billion | 1.39 Billion | 1.19 Billion |
Cost of Revenue | 911.49 Million | 1.13 Billion | 1.03 Billion | 1.05 Billion | 854.85 Million | 712.57 Million |
Gross Profit | 33.52 Million | 67.52 Million | 228.58 Million | 631.63 Million | 537.89 Million | 483.25 Million |
Operating Expenses | 314.5 Million | 322.91 Million | 402.63 Million | 407.65 Million | 368.57 Million | 263.51 Million |
Selling, General and Administrative Expenses | 202.51 Million | 205.44 Million | 238.25 Million | 229 Million | 197.79 Million | 172.07 Million |
Research and Development Expenses | 111.99 Million | 117.47 Million | 164.37 Million | 178.64 Million | 170.77 Million | 91.44 Million |
Other Expenses | - | 5.57 Million | 9.7 Million | 17.24 Million | 5.86 Million | 2 Million |
Cost and Expenses | 1.22 Billion | 1.46 Billion | 1.44 Billion | 1.46 Billion | 1.22 Billion | 976.09 Million |
Operating Income | -280.98 Million | -188 Million | -179.06 Million | 214.83 Million | 154.81 Million | 219.73 Million |
Interest Expense | 27.86 Million | 35.62 Million | 22.57 Million | 17.35 Million | 10.99 Million | 7.63 Million |
Income Tax Expense | -75 Thousand | 2.48 Million | 30.02 Million | 59.12 Million | 17.43 Million | 59.7 Million |
Earnings before Tax | -275.33 Million | -340.08 Million | -267.09 Million | 182.17 Million | 137.59 Million | 199.77 Million |
Net Income | -259.72 Million | -342.57 Million | -297.11 Million | 125.72 Million | 119.08 Million | 140.07 Million |
Earnings Per Share Basic | -3.24 | -4.38 | -4.11 | 1.80 | 1.71 | 2.25 |
Earnings Per Share Diluted | -3.24 | -4.38 | -4.11 | 1.61 | 1.70 | 2.24 |
Weighted Average Shares Outstanding | 80.23 Million | 78.21 Million | 72.35 Million | 69.86 Million | 69.79 Million | 62.38 Million |
Weighted Average Shares Outstanding (Diluted) | 80.23 Million | 78.21 Million | 72.35 Million | 77.98 Million | 69.97 Million | 62.5 Million |
Gross Margin | 0.04 | 0.06 | 0.18 | 0.37 | 0.39 | 0.40 |
EBIT Margin | -0.00 | 0.08 | 0.06 | 0.27 | 0.25 | 0.29 |
Profit Margin | -0.27 | -0.28 | -0.23 | 0.07 | 0.09 | 0.12 |
EBITDA | -3.43 Million | -14.07 Million | 13.87 Million | 452.59 Million | 351.07 Million | 314.82 Million |
Earnings Before Tax Margin | -0.30 | -0.16 | -0.14 | 0.13 | 0.11 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 196.82 Million | 224.9 Million | 945.02 Million | 276.27 Million | 211.95 Million | 224.62 Million |
Cost of Revenue | 195.65 Million | 193.56 Million | 911.49 Million | 245.61 Million | 189.39 Million | 242.53 Million |
Gross Profit | 1.16 Million | 31.33 Million | 33.52 Million | 30.66 Million | 22.55 Million | -17.91 Million |
Operating Expenses | 72.33 Million | 79.32 Million | 310.01 Million | 83.54 Million | 76.33 Million | 75.49 Million |
Selling, General and Administrative Expenses | 41.9 Million | 47.91 Million | - | 49.87 Million | 47.9 Million | 51.01 Million |
Research and Development Expenses | 30.42 Million | 31.41 Million | - | 33.66 Million | 28.43 Million | 24.48 Million |
Other Expenses | 7.38 Million | 7.86 Million | 24.31 Million | 12.47 Million | -2.35 Million | 7.8 Million |
Cost and Expenses | 267.98 Million | 272.89 Million | 1.22 Billion | 329.15 Million | 265.73 Million | 318.03 Million |
Operating Income | -71.16 Million | -35.66 Million | -242.98 Million | -45.28 Million | -51.45 Million | -77.07 Million |
Interest Expense | 4.41 Million | 5.31 Million | 27.86 Million | 4.73 Million | 9.05 Million | 7.28 Million |
Income Tax Expense | -4.2 Million | -4.91 Million | -75 Thousand | 150 Thousand | -4.2 Million | -225 Thousand |
Earnings before Tax | -66.82 Million | -47.14 Million | -275.33 Million | -49.86 Million | -60.37 Million | -88.3 Million |
Net Income | -62.61 Million | -42.22 Million | -259.72 Million | -45.33 Million | -56.16 Million | -86.13 Million |
Earnings Per Share Basic | -0.68 | -0.46 | - | -0.52 | -0.70 | -1.10 |
Earnings Per Share Diluted | -0.68 | -0.46 | - | -0.52 | -0.70 | -1.10 |
Weighted Average Shares Outstanding | 92.25 Million | 91.21 Million | 80.23 Million | 87.98 Million | 79.88 Million | 78.21 Million |
Weighted Average Shares Outstanding (Diluted) | 92.25 Million | 91.21 Million | 80.23 Million | 87.98 Million | 79.88 Million | 78.21 Million |
Gross Margin | 0.01 | 0.14 | 0.04 | 0.11 | 0.11 | -0.08 |
EBIT Margin | -0.11 | 0.08 | - | 0.04 | 0.04 | -0.06 |
Profit Margin | -0.32 | -0.19 | -0.27 | -0.16 | -0.27 | -0.38 |
EBITDA | -20.84 Million | 17.38 Million | - | 10.09 Million | 8.01 Million | -13.97 Million |
Earnings Before Tax Margin | -0.36 | -0.16 | -0.26 | -0.16 | -0.24 | -0.34 |
VANDANA
USL
225570
2420
IGO
MRVL