AUD 4.9
(-3.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 796.4 Million | 1.04 Billion | 845.2 Million | 619.85 Million | 580.13 Million | 784.51 Million |
Cost of Revenue | 931 Million | 846.7 Million | 517.9 Million | 468.11 Million | 474.95 Million | 293.35 Million |
Gross Profit | -134.6 Million | 203.2 Million | 327.3 Million | 151.74 Million | 105.18 Million | 491.15 Million |
Operating Expenses | 49 Million | 63.2 Million | 30 Million | 30.01 Million | 31.84 Million | 380.48 Million |
Selling, General and Administrative Expenses | 172.6 Million | 63.4 Million | 30 Million | 30.01 Million | 31.84 Million | 132.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -123.6 Million | 200 Thousand | -41.8 Million | 28.45 Million | 12.71 Million | -50.91 Million |
Cost and Expenses | 980 Million | 909.9 Million | 547.9 Million | 498.13 Million | 506.8 Million | 673.84 Million |
Operating Income | -183.6 Million | 140 Million | 297.3 Million | 121.72 Million | 73.33 Million | 111.81 Million |
Interest Expense | 17 Million | 41.1 Million | 5.3 Million | 26.09 Million | 3.71 Million | 5.22 Million |
Income Tax Expense | -97.2 Million | 131.19 Million | 132.6 Million | 39.82 Million | 34.92 Million | 29.36 Million |
Earnings before Tax | -647 Million | -923.3 Million | 286.8 Million | 156.58 Million | 121.23 Million | 105.44 Million |
Net Income | 2.8 Million | 549.1 Million | 330.9 Million | 163.84 Million | 155.09 Million | 76.08 Million |
Earnings Per Share Basic | 0.00 | 0.73 | 0.44 | 0.24 | 0.26 | 0.13 |
Earnings Per Share Diluted | 0.00 | 0.72 | 0.44 | 0.24 | 0.26 | 0.13 |
Weighted Average Shares Outstanding | 757.26 Million | 757.26 Million | 757.26 Million | 678.55 Million | 596.85 Million | 596.43 Million |
Weighted Average Shares Outstanding (Diluted) | 759.74 Million | 759.83 Million | 759.86 Million | 681.49 Million | 599.77 Million | 598.98 Million |
Gross Margin | -0.17 | 0.19 | 0.39 | 0.24 | 0.18 | 0.63 |
EBIT Margin | 0.18 | 0.41 | 0.56 | 0.48 | 0.42 | 0.44 |
Profit Margin | 0.00 | 0.52 | 0.39 | 0.26 | 0.27 | 0.10 |
EBITDA | 144.8 Million | -592.2 Million | 468.4 Million | 358.65 Million | 296.66 Million | 348.01 Million |
Earnings Before Tax Margin | -0.23 | 0.13 | 0.35 | 0.20 | 0.13 | 0.14 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 796.4 Million | 387.8 Million | 408.6 Million | 1.04 Billion | 506.6 Million | 543.3 Million |
Cost of Revenue | 931 Million | 461.9 Million | 465.5 Million | 846.7 Million | 378.9 Million | 464.9 Million |
Gross Profit | -134.6 Million | -74.1 Million | -56.9 Million | 203.2 Million | 127.7 Million | 78.4 Million |
Operating Expenses | 49 Million | 41.2 Million | -199.99 Thousand | 63.2 Million | 40.8 Million | 16.6 Million |
Selling, General and Administrative Expenses | - | 44.5 Million | 15.4 Million | - | 41.3 Million | 22.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.9 Million | 3.3 Million | 15.59 Million | 200 Thousand | 500 Thousand | 5.49 Million |
Cost and Expenses | 980 Million | 503.1 Million | 465.3 Million | 909.9 Million | 419.7 Million | 481.5 Million |
Operating Income | -183.6 Million | -115.3 Million | -56.7 Million | 140 Million | 86.9 Million | 61.8 Million |
Interest Expense | 17 Million | 6.8 Million | 13.2 Million | 41.1 Million | 19.9 Million | 24.1 Million |
Income Tax Expense | -97.2 Million | -49.4 Million | -47.8 Million | 131.19 Million | 71.1 Million | 60.1 Million |
Earnings before Tax | -647 Million | -392.3 Million | -254.7 Million | -923.3 Million | -943 Million | 19.7 Million |
Net Income | 2.8 Million | -285.5 Million | 288.3 Million | 549.1 Million | -41.9 Million | 591 Million |
Earnings Per Share Basic | - | -0.38 | 0.38 | - | -0.06 | 0.78 |
Earnings Per Share Diluted | - | -0.38 | 0.38 | - | -0.06 | 0.78 |
Weighted Average Shares Outstanding | 757.26 Million | 756.2 Million | 755.85 Million | 757.26 Million | 756.24 Million | 756.16 Million |
Weighted Average Shares Outstanding (Diluted) | 759.74 Million | 756.2 Million | 759.08 Million | 759.83 Million | 756.24 Million | 759.24 Million |
Gross Margin | -0.17 | -0.19 | -0.14 | 0.19 | 0.25 | 0.14 |
EBIT Margin | - | -0.00 | 0.13 | - | 0.42 | 0.41 |
Profit Margin | 0.00 | -0.74 | 0.71 | 0.52 | -0.08 | 1.09 |
EBITDA | - | -1.9 Million | 52.1 Million | - | 214.2 Million | 221.6 Million |
Earnings Before Tax Margin | -0.23 | -0.30 | -0.14 | 0.13 | 0.17 | 0.11 |
MRVL
6668
VANDANA
WPM
WOMENNET
2420