Vandana Knitwear Limited (VANDANA.BO)
INR 8.73
(1.99%)
INR 8.73
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 37.14 Million | 31.84 Million | 27.16 Million | 1.4 Million | 3.04 Million | 18.42 Million |
| Cost of Revenue | 35.93 Million | 33.33 Million | 28.24 Million | 1.12 Million | 2.7 Million | 15.75 Million |
| Gross Profit | 1.2 Million | -1.48 Million | -1.08 Million | 275 Thousand | 333.03 Thousand | 2.66 Million |
| Operating Expenses | 3.32 Million | 3.71 Million | 2.35 Million | 1.27 Million | 2.07 Million | 4.41 Million |
| Selling, General and Administrative Expenses | 3.32 Million | 3.71 Million | 2.35 Million | 1.27 Million | 2.06 Million | 4.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.81 Million | 4.6 Million | 1.12 Million | -19.36 Thousand | -18.13 Thousand |
| Cost and Expenses | 39.25 Million | 37.05 Million | 30.6 Million | 1.35 Million | 4.78 Million | 20.17 Million |
| Operating Income | - | -5.2 Million | -3.44 Million | 41.88 Thousand | -1.74 Million | -1.75 Million |
| Interest Expense | 486 Thousand | 5187.00 | 18.68 Thousand | 14.78 Thousand | 26.13 Thousand | 10.63 Thousand |
| Income Tax Expense | 356 Thousand | 457.5 Thousand | 292.52 Thousand | 7042.00 | 19.75 Thousand | 105.28 Thousand |
| Earnings before Tax | 1.36 Million | 1.75 Million | 1.13 Million | 27.09 Thousand | 76.01 Thousand | 228.07 Thousand |
| Net Income | 1.01 Million | 1.18 Million | 846.35 Thousand | 20.05 Thousand | 56.25 Thousand | 122.79 Thousand |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 101.2 Million | 106.98 Million | 106.98 Million | 106.98 Million | 106.98 Million | 106.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.2 Million | 106.98 Million | 106.98 Million | 106.98 Million | 106.98 Million | 106.98 Million |
| Gross Margin | 0.03 | -0.05 | -0.04 | 0.20 | 0.11 | 0.14 |
| EBIT Margin | 0.05 | -0.16 | -0.12 | 0.09 | -0.55 | -0.09 |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.02 | 0.01 |
| EBITDA | 1.92 Million | 1.83 Million | -3.36 Million | -1.01 Million | -1.68 Million | -1.74 Million |
| Earnings Before Tax Margin | - | -0.16 | -0.13 | 0.03 | -0.57 | -0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.85 Million | 9.42 Million | 17.47 Million | 37.14 Million | 5.36 Million | 6.82 Million |
| Cost of Revenue | 7.7 Million | 9.71 Million | 17.67 Million | 39.26 Million | 5.86 Million | 7.45 Million |
| Gross Profit | 156 Thousand | -296 Thousand | -192 Thousand | -2.11 Million | -492 Thousand | -633 Thousand |
| Operating Expenses | 218 Thousand | 634 Thousand | 1.35 Million | 2.86 Million | 686 Thousand | 593 Thousand |
| Selling, General and Administrative Expenses | 218 Thousand | 634 Thousand | 1.35 Million | - | 686 Thousand | 593 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.51 Million | - | - | - | 2 Million |
| Cost and Expenses | 7.92 Million | 10.35 Million | 19.03 Million | 42.12 Million | 6.54 Million | 8.04 Million |
| Operating Income | -62 Thousand | -930 Thousand | -1.55 Million | -4.98 Million | -1.17 Million | -1.22 Million |
| Interest Expense | - | 112 Thousand | 122 Thousand | 486 Thousand | 121 Thousand | 243 Thousand |
| Income Tax Expense | 138 Thousand | 124 Thousand | 69 Thousand | 318 Thousand | 163 Thousand | 138 Thousand |
| Earnings before Tax | 531 Thousand | 476 Thousand | 264 Thousand | 1.2 Million | 314 Thousand | 532 Thousand |
| Net Income | 393 Thousand | 352 Thousand | 195 Thousand | 886 Thousand | 151 Thousand | 394 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 106.98 Million | 106.98 Million | 108.86 Million | 110.75 Million | 106.98 Million | 106.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.98 Million | 106.98 Million | 108.86 Million | 110.75 Million | 106.98 Million | 106.98 Million |
| Gross Margin | 0.02 | -0.03 | -0.01 | -0.06 | -0.09 | -0.09 |
| EBIT Margin | 0.07 | -0.10 | -0.09 | - | -0.22 | -0.18 |
| Profit Margin | 0.05 | 0.04 | 0.01 | 0.02 | 0.03 | 0.06 |
| EBITDA | 531 Thousand | -930 Thousand | -1.55 Million | - | -1.17 Million | -1.22 Million |
| Earnings Before Tax Margin | -0.01 | -0.10 | -0.09 | -0.13 | -0.22 | -0.18 |
USL
225570
VLVCY
IGO
MRVL
6668