AUD 0.18
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 61.46 Thousand | - | - | - | 3709.00 |
Cost of Revenue | 83.63 Thousand | 60.4 Thousand | 69.56 Thousand | 17.97 Thousand | - | - |
Gross Profit | -83.63 Thousand | 1063.00 | -69.56 Thousand | -17.97 Thousand | - | 3709.00 |
Operating Expenses | 3.47 Million | 18.99 Million | 15.57 Million | 9.55 Million | 3.16 Million | 3.3 Million |
Selling, General and Administrative Expenses | 3.47 Million | 18.99 Million | 2.03 Million | 1.02 Million | 907.41 Thousand | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.21 Million | 5.31 Million | 3.68 Million | 353.59 Thousand | 3709.00 |
Cost and Expenses | 3.47 Million | 19.05 Million | 15.57 Million | 9.55 Million | 3.16 Million | 3.3 Million |
Operating Income | -3.47 Million | -19.05 Million | -10.17 Million | -5.87 Million | -3.16 Million | -3.3 Million |
Interest Expense | 351.48 Thousand | 197.06 Thousand | 176.57 Thousand | 321.87 Thousand | - | - |
Income Tax Expense | - | -257.87 Thousand | -1.42 Million | 3 Million | -425.98 Thousand | -257.97 Thousand |
Earnings before Tax | -2.87 Million | -17.94 Million | -10.35 Million | -6.17 Million | -2.78 Million | -3.23 Million |
Net Income | -2.83 Million | -17.69 Million | -8.92 Million | -5.2 Million | -2.36 Million | -2.97 Million |
Earnings Per Share Basic | -0.01 | -0.08 | -0.06 | -0.04 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.08 | -0.06 | -0.04 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 296.59 Million | 223.16 Million | 160.56 Million | 142.18 Million | 93.37 Million | 91.86 Million |
Weighted Average Shares Outstanding (Diluted) | 296.58 Million | 223.16 Million | 160.56 Million | 142.18 Million | 93.37 Million | 91.86 Million |
Gross Margin | - | 0.02 | - | - | - | 1.00 |
EBIT Margin | - | -309.03 | - | - | - | -890.49 |
Profit Margin | - | -287.81 | - | - | - | -803.32 |
EBITDA | -2.95 Million | -17.69 Million | -15.5 Million | -9.54 Million | - | - |
Earnings Before Tax Margin | - | -310.01 | - | - | - | -890.49 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 8262.00 | 8262.00 | 30.73 Thousand | 61.46 Thousand |
Cost of Revenue | - | - | - | - | - | 60.4 Thousand |
Gross Profit | - | - | 8262.00 | 8262.00 | 30.73 Thousand | 1063.00 |
Operating Expenses | 737.93 Thousand | 737.93 Thousand | 859.95 Thousand | 859.95 Thousand | 15.77 Million | 18.99 Million |
Selling, General and Administrative Expenses | 737.93 Thousand | 737.93 Thousand | 1 Million | 1 Million | 15.77 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26.75 Thousand | - | 464.56 Thousand | - | - | 1.21 Million |
Cost and Expenses | 737.93 Thousand | 737.93 Thousand | 859.95 Thousand | 859.95 Thousand | 15.77 Million | 19.05 Million |
Operating Income | -737.93 Thousand | -737.93 Thousand | -760.16 Thousand | -760.16 Thousand | -15.77 Million | -19.05 Million |
Interest Expense | 18.93 Thousand | - | - | - | 27.86 Thousand | 197.06 Thousand |
Income Tax Expense | -26.85 Thousand | -26.82 Thousand | -20.13 Thousand | -10.06 Thousand | 7.82 Million | -257.87 Thousand |
Earnings before Tax | -697.72 Thousand | -697.72 Thousand | -741.27 Thousand | -741.27 Thousand | -15.35 Million | -17.94 Million |
Net Income | -684.29 Thousand | -684.29 Thousand | -731.2 Thousand | -731.2 Thousand | -15.27 Million | -17.69 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.07 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.07 | - |
Weighted Average Shares Outstanding | 394.17 Million | 394.17 Million | 199.18 Million | 199.18 Million | 227.51 Million | 223.16 Million |
Weighted Average Shares Outstanding (Diluted) | 394.03 Million | 394.03 Million | 199.13 Million | 199.13 Million | 227.51 Million | 223.16 Million |
Gross Margin | - | - | 1.00 | 1.00 | 1.00 | 0.02 |
EBIT Margin | - | - | -90.18 | -90.18 | -255.77 | - |
Profit Margin | - | - | -88.50 | -88.50 | -496.90 | -287.81 |
EBITDA | -733.27 Thousand | -747.64 Thousand | -745.06 Thousand | -745.06 Thousand | -7.86 Million | - |
Earnings Before Tax Margin | - | - | -92.01 | -92.01 | -513.43 | -310.01 |
225570
VLVCY
6257
MRVL
6668
VANDANA