AUD 0.18
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.72 Million | 10.44 Million | 11.17 Million | 12.36 Million | 3.97 Million | 4.15 Million |
Total Current Assets | 5.25 Million | 8.72 Million | 10.83 Million | 11.99 Million | 3.92 Million | 4.12 Million |
Cash And Short Term Investments | 5.05 Million | 8.53 Million | 10.67 Million | 11.03 Million | 3.56 Million | 3.94 Million |
Cash and Cash Equivalents | 5.05 Million | 8.53 Million | 10.67 Million | 11.03 Million | 3.56 Million | 3.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 112.51 Thousand | 112.8 Thousand | 66.35 Thousand | 873.21 Thousand | 322.09 Thousand | 146.93 Thousand |
Inventory | -24.88 Thousand | - | - | - | - | - |
Other Current Assets | 112.51 Thousand | 76.78 Thousand | 86.23 Thousand | 82.22 Thousand | 43.19 Thousand | 29.84 Thousand |
Total Non-Current Assets | 1.47 Million | 1.72 Million | 346.6 Thousand | 375.78 Thousand | 49.61 Thousand | 30 Thousand |
Net PPE | 1.44 Million | 1.66 Million | 284 Thousand | 119.69 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 62.6 Thousand | 62.6 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 30 Thousand | - | - | 226.08 Thousand | 19.61 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.65 Million | 3.77 Million | 633.97 Thousand | 186.28 Thousand | 72.3 Thousand | 189.12 Thousand |
Total Current Liabilities | 1.32 Million | 1.47 Million | 455.27 Thousand | 182.49 Thousand | 71.2 Thousand | 188.82 Thousand |
Account Payables | 102.25 Thousand | 76.52 Thousand | 146.9 Thousand | 88.06 Thousand | 14.17 Thousand | 73.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 47.77 Thousand | 38.33 Thousand | - | - | 26.6 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.22 Million | 1.35 Million | 270.03 Thousand | 94.42 Thousand | 57.02 Thousand | 89.18 Thousand |
Total Non Current Liabilities | 1.33 Million | 2.29 Million | 178.7 Thousand | 3786.00 | 1105.00 | 305.00 |
Long-Term Debt | - | 123.44 Thousand | 166.86 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Million | 2.17 Million | 11.83 Thousand | 3786.00 | 1105.00 | 305.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.06 Million | 6.67 Million | 10.54 Million | 12.18 Million | 3.9 Million | 3.96 Million |
Stock Holders Equity | 4.06 Million | 10.03 Million | 13.65 Million | 13.86 Million | 4.59 Million | 4.22 Million |
Common Stock | 50.16 Million | 49.77 Million | 37.27 Million | 29.19 Million | 14.56 Million | 11.85 Million |
Retained Earnings | -48.03 Million | -41.93 Million | -24.26 Million | -15.34 Million | -10.14 Million | -7.97 Million |
Accumulated other comprehensive income | 1.93 Million | 2.19 Million | 653.67 Thousand | 17.76 Thousand | 177.03 Thousand | 339.16 Thousand |
Common Stock Equity | 4.06 Million | 10.03 Million | 13.65 Million | 13.86 Million | 4.59 Million | 4.22 Million |
Capital Lease Obligation | - | 123.44 Thousand | 205.19 Thousand | - | - | - |
Total Investments | - | 62.6 Thousand | 62.6 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Total Debt | - | 171.22 Thousand | 205.19 Thousand | - | - | 26.6 Thousand |
Net Debt | -5.05 Million | -8.36 Million | -10.47 Million | -11.03 Million | -3.56 Million | -3.92 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.72 Million | 6.72 Million | 7.81 Million | 7.81 Million | 11.17 Million | 10.44 Million |
Total Current Assets | 5.25 Million | 5.25 Million | 6.29 Million | 6.29 Million | 10.83 Million | 8.72 Million |
Cash And Short Term Investments | 5.05 Million | 5.05 Million | 6.17 Million | 6.17 Million | 10.67 Million | 8.53 Million |
Cash and Cash Equivalents | 5.05 Million | 5.05 Million | 6.17 Million | 6.17 Million | 10.67 Million | 8.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 112.51 Thousand | - | 76.85 Thousand | - | 66.35 Thousand | 112.8 Thousand |
Inventory | -24.88 Thousand | - | -76.85 Thousand | - | 9447.00 | - |
Other Current Assets | 112.51 Thousand | 112.51 Thousand | 119.56 Thousand | 119.56 Thousand | 76.78 Thousand | 76.78 Thousand |
Total Non-Current Assets | 1.47 Million | 1.47 Million | 1.52 Million | 1.52 Million | 346.6 Thousand | 1.72 Million |
Net PPE | 1.44 Million | 1.44 Million | 1.46 Million | 1.46 Million | 284 Thousand | 1.66 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 62.6 Thousand | 62.6 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 30 Thousand | 30 Thousand | 62.6 Thousand | 62.6 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.65 Million | 2.65 Million | 1.19 Million | 1.19 Million | 633.97 Thousand | 3.77 Million |
Total Current Liabilities | 1.32 Million | 1.32 Million | 1.19 Million | 1.19 Million | 455.27 Thousand | 1.47 Million |
Account Payables | 102.25 Thousand | 102.25 Thousand | 74.79 Thousand | 74.79 Thousand | 146.9 Thousand | 76.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 38.33 Thousand | 47.77 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.22 Million | 1.22 Million | 1.12 Million | 1.12 Million | 270.03 Thousand | 1.35 Million |
Total Non Current Liabilities | 1.33 Million | 1.33 Million | 1.26 Million | - | 178.7 Thousand | 2.29 Million |
Long-Term Debt | - | - | - | - | 166.86 Thousand | 123.44 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Million | 1.33 Million | 1.26 Million | - | 11.83 Thousand | 2.17 Million |
Other Liabilities | - | - | -1.26 Million | - | - | - |
Total Equity | 4.06 Million | 4.06 Million | 5.35 Million | 5.35 Million | 10.54 Million | 6.67 Million |
Stock Holders Equity | 4.06 Million | 4.06 Million | 8.69 Million | 8.69 Million | 13.65 Million | 10.03 Million |
Common Stock | 50.16 Million | 50.16 Million | 49.77 Million | 49.77 Million | 37.27 Million | 49.77 Million |
Retained Earnings | -48.03 Million | -48.03 Million | -43.27 Million | -43.27 Million | -24.26 Million | -41.93 Million |
Accumulated other comprehensive income | 1.93 Million | 1.93 Million | 2.19 Million | 2.19 Million | 653.67 Thousand | 2.19 Million |
Common Stock Equity | 4.06 Million | 4.06 Million | 8.69 Million | 8.69 Million | 13.65 Million | 10.03 Million |
Capital Lease Obligation | - | - | - | - | 205.19 Thousand | 123.44 Thousand |
Total Investments | - | - | - | - | 62.6 Thousand | 62.6 Thousand |
Total Debt | - | - | - | - | 205.19 Thousand | 171.22 Thousand |
Net Debt | -5.05 Million | -5.05 Million | -6.17 Million | -6.17 Million | -10.47 Million | -8.36 Million |
225570
VLVCY
6257
MRVL
6668
VANDANA